Datafin

Data-driven stock analysis platform for global investors.

Sitemap
HomeScreenerValuationSector Analysis
Resources
LibraryDatafin GuideMetric MethodologyValuation MethodologiesFAQPricingWho Is Datafin?Communication
Legal
Privacy PolicyTerms of UseCookie PolicyKVKK NoticeRefund Policy
Data Sources

Financial data sourced from official regulatory filings and verified market data providers. Metrics calculated using GAAP/IFRS standards.

Disclaimer

The analyses and visuals on this site are for informational purposes only and do not constitute investment advice.

Investment decisions involve risk. Verify data independently and consult a licensed advisor when needed.

© 2026 Datafin Financial Data Analysis Systems. All rights reserved.

Last updated: April 2026

SDF FINANCIAL STATEMENTS

Steadfast Group Ltd — balance sheet, income statement and cash flow trends

SDFSteadfast Group Ltd

🇦🇺 Australia · AU · Financial Services · Insurance Brokers

Value itDuel
PriceFinancialsPeers

Income Statement

Quarterly progression — trailing-twelve-month values
RevenueNet Income
01 B2 B202020212022202320242025

Profit Funnel

Q2 2025 · TTM
Revenue2 B A$Gross Profit1.5 B A$ · 75%Operating Income185.6 M A$ · 9%Pre-tax Income571.2 M A$ · 29%Net Income355.5 M A$ · 18%

Percentages are relative to revenue.

Key Figures

YoY change
Revenue2 B A$+24.6%
Gross Profit1.5 B A$+97.8%
Operating Income185.6 M A$-63.0%
EBITDA573.1 M A$+19.0%
Net Income355.5 M A$+73.5%

Peer Comparison· Insurance Brokers

CompanyRev. GrowthGross MarginEBITDA MarginNet Margin
SDF———18.1%
CRVL———11.5%
GSHD———7.9%
ERIE———14.0%
BRO———17.9%
CRD-A———1.4%
Industry median———12.7%
CompanyRev. GrowthGross MarginEBITDA MarginNet Margin
SDF———18.1%
AUB———15.9%
Industry median———12.7%

Balance Sheet

Quarterly period-end values
Total AssetsTotal LiabilitiesEquity
02 B4 B6 B202020212022202320242025

Capital Structure

Q2 2025
Total Assets6.9 B
  • Equity2.3 B A$35%
  • Current Liabilities145.6 M A$2%
  • Long-term Liabilities4.1 B A$63%

Key Figures

YoY change
Total Assets6.9 B A$+22.8%
Total Liabilities4.3 B A$+40.4%
Total Equity2.3 B A$+1.0%
Cash & ST Investments1.8 B A$+40.2%
Total Debt2.1 B A$+59.7%
Net Debt314.5 M A$+600.4%

Peer Comparison· Insurance Brokers

CompanyCurrent RatioDebt/EquityNetDebt/EBITDAEquity/Assets
SDF20.7488.9%0.5533.9%
CRVL2.037.1%-1.1761.3%
GSHD6.09-309.8%3.67-30.9%
ERIE1.20——69.7%
BRO1.0264.0%3.2742.4%
CRD-A1.14153.8%2.4522.8%
Industry median1.8181.1%1.8831.9%
CompanyCurrent RatioDebt/EquityNetDebt/EBITDAEquity/Assets
SDF20.7488.9%0.5533.9%
AUB46.6881.1%-0.0933.5%
Industry median1.8181.1%1.8831.9%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values
Operating Cash FlowCapital ExpendituresFree Cash Flow
0200 M400 M202020212022202320242025

Cash Flow Bridge

Q2 2025 · TTM
0200 M400 M530.2 M A$Operating-269.6 M A$Investing-700 K A$Financing259.9 M A$Net Change

Key Figures

YoY change
Operating Cash Flow530.2 M A$+92.7%
Capital Expenditures5.6 M A$-44.0%
Free Cash Flow524.6 M A$+97.8%
Dividends Paid-181.6 M A$-216.6%

Peer Comparison· Insurance Brokers

CompanyCF MarginFCF MarginCapEx RatioCF/Net Income
SDF27.0%26.7%0.3%149.1%
CRVL16.2%11.5%4.7%141.0%
GSHD25.9%24.9%1.0%326.4%
ERIE16.1%13.1%3.0%115.6%
BRO23.3%23.0%1.4%130.6%
CRD-A9.0%7.9%1.1%655.4%
Industry median17.2%14.5%1.2%127.8%
CompanyCF MarginFCF MarginCapEx RatioCF/Net Income
SDF27.0%26.7%0.3%149.1%
AUB22.8%22.5%0.3%143.2%
Industry median17.2%14.5%1.2%127.8%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on SDF

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 6, 26. This content is for informational purposes only and is not investment advice.