RUN FINANCIAL STATEMENTS

Sunrun Inc — balance sheet, income statement and cash flow trends

RUNSunrun Inc

🇺🇸 USA · NASDAQ · Technology · Solar

Value it Duel

Income Statement

Quarterly progression — trailing-twelve-month values

RevenueNet Income

Profit Funnel

Q1 2026 · TTM

Percentages are relative to revenue.

Key Figures

YoY change

Revenue3.2 B $+52.4%

Gross Profit966.6 M $+144.8%

Operating Income-56.9 M $—

EBITDA750.9 M $—

Net Income568.2 M $—

Peer Comparison· Solar

Company	Rev. Growth	Gross Margin	EBITDA Margin	Net Margin
RUN	52.4%	30.4%	23.7%	17.9%
CWENE	41.3%	25.2%	22.2%	14.7%
MOGAN	-13.1%	-11.7%	54.2%	-66.6%
KLYPV	-20.1%	22.7%	33.9%	14.6%
SMRTG	-28.7%	23.9%	19.8%	-0.9%
ALFAS	-21.0%	9.5%	7.5%	0.8%
Industry median	16.7%	23.8%	18.0%	3.5%

Company	Rev. Growth	Gross Margin	EBITDA Margin	Net Margin
RUN	52.4%	30.4%	23.7%	17.9%
SEDG	39.2%	18.2%	-16.4%	-28.6%
ENPH	-1.6%	44.2%	16.2%	9.6%
SHLS	37.8%	33.5%	13.0%	6.3%
ARRY	13.2%	23.7%	2.5%	-5.6%
NXT	20.3%	32.4%	21.0%	16.5%
Industry median	16.7%	23.8%	18.0%	3.5%

Balance Sheet

Quarterly period-end values

Total AssetsTotal LiabilitiesEquity

Capital Structure

Q1 2026

Equity3.3 B $16%
Current Liabilities1.4 B $6%
Long-term Liabilities16.4 B $78%

Key Figures

YoY change

Total Assets22.8 B $+11.7%

Total Liabilities17.8 B $+9.4%

Total Equity3.3 B $+27.7%

Cash & ST Investments679.6 M $+12.3%

Total Debt14.9 B $+8.8%

Net Debt14.2 B $+8.6%

Peer Comparison· Solar

Company	Current Ratio	Debt/Equity	NetDebt/EBITDA	Equity/Assets
RUN	1.45	445.2%	18.90	14.7%
CWENE	1.19	55.7%	2.00	44.3%
MOGAN	0.22	32.2%	4.03	61.0%
KLYPV	1.20	121.2%	10.49	36.4%
SMRTG	0.86	226.5%	5.07	17.6%
ALFAS	1.29	55.0%	3.57	45.0%
Industry median	1.38	55.5%	3.13	38.4%

Company	Current Ratio	Debt/Equity	NetDebt/EBITDA	Equity/Assets
RUN	1.45	445.2%	18.90	14.7%
SEDG	2.02	98.4%	0.85	18.2%
ENPH	3.80	55.5%	-1.40	40.5%
SHLS	1.84	36.5%	3.13	58.4%
ARRY	2.25	284.9%	19.02	18.2%
NXT	2.45	—	—	57.3%
Industry median	1.38	55.5%	3.13	38.4%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values

Operating Cash FlowCapital ExpendituresFree Cash Flow

Cash Flow Bridge

Q1 2026 · TTM

Key Figures

YoY change

Operating Cash Flow-306.6 M $—

Capital Expenditures1.9 B $-32.8%

Free Cash Flow-750.6 M $—

Dividends Paid——

Peer Comparison· Solar

Company	CF Margin	FCF Margin	CapEx Ratio	CF/Net Income
RUN	-9.7%	-23.6%	59.6%	-54.0%
CWENE	14.6%	-12.4%	27.8%	99.6%
MOGAN	51.0%	50.1%	5.5%	-76.6%
KLYPV	87.8%	-60.9%	148.7%	602.3%
SMRTG	14.8%	-16.0%	30.8%	-1,657.2%
ALFAS	11.3%	4.5%	0.7%	1,426.2%
Industry median	12.5%	-3.9%	6.2%	65.9%

Company	CF Margin	FCF Margin	CapEx Ratio	CF/Net Income
RUN	-9.7%	-23.6%	59.6%	-54.0%
SEDG	7.4%	6.1%	1.3%	-26.0%
ENPH	13.6%	10.4%	3.3%	141.5%
SHLS	-7.5%	-14.5%	7.0%	-119.0%
ARRY	7.1%	4.8%	2.3%	-127.5%
NXT	15.7%	14.5%	1.3%	95.7%
Industry median	12.5%	-3.9%	6.2%	65.9%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on RUN

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 7, 26. This content is for informational purposes only and is not investment advice.