KEY PEER ANALYSIS

Keyera Corp. — metric-by-metric comparison with peers and the industry median

KEYKeyera Corp.

🇨🇦 Canada · TO · Energy · Oil & Gas Midstream

Value it Duel

Overall Profile & Returns

· Oil & Gas Midstream

Position Within Industry

0 = weak quartile, 100 = strong quartile

KEYIndustry median

Scores normalize each metric against industry quartiles (p25–p75); direction is inverted for lower-is-better metrics.

Return Comparison

1-Year

Split-adjusted

Year-to-Date (YTD)

Key Metric Comparison

P/E

Lower is better

ROE

Higher is better

Net Margin

Higher is better

Revenue Growth

Higher is better

All Metrics

Valuation
Metric	KEY	AM	VNOM	GLNG	DTM	INSW	Ind. Median
P/E	73.05	26.46	—	44.39	32.41	7.76●	24.24
P/B	5.21	5.61	1.48●	3.28	3.16	1.93	2.33
EV/EBITDA	15.70	—	19.41	25.06	17.20	4.05●	13.30
P/S	2.00●	8.44	4.36	13.36	11.76	4.30	3.56

Financial Health
Metric	KEY	AM	VNOM	GLNG	DTM	INSW	Ind. Median
Current Ratio	1.60	0.99	6.17	2.57	1.26	7.34●	1.26
Debt/Equity	249.1%	191.7%	31.3%	142.7%	70.9%	27.8%●	102.3%
NetDebt/EBITDA	1.89	—	3.35	5.36	3.04	0.21●	3.34

Profitability
Metric	KEY	AM	VNOM	GLNG	DTM	INSW	Ind. Median
Net Margin	2.7%	31.9%	-9.3%	30.1%	36.3%	55.4%●	17.6%
ROE	6.7%	20.4%	-4.1%	7.2%	9.9%	26.9%●	11.4%
ROA	1.6%	6.8%	-1.7%	2.9%	4.6%	20.2%●	4.6%
EBITDA Margin	14.5%	75.4%	27.2%	67.8%	83.1%	112.0%●	44.7%

Growth + Dividend
Metric	KEY	AM	VNOM	GLNG	DTM	INSW	Ind. Median
Rev. Growth	-10.7%	8.1%	92.3%●	81.7%	22.2%	14.5%	9.4%
NI Growth	-67.0%	-1.7%	—	5,181.1%●	26.8%	69.6%	20.4%
Div. Yield	3.8%	4.0%	5.6%●	2.0%	2.3%	0.6%	3.8%
Payout	272.5%	106.5%	-266.9%	225.1%	71.7%	39.7%	72.8%

Valuation
Metric	KEY	ALA	GEI	TPZ	PPL	TRP	Ind. Median
P/E	73.05	33.14	33.85	31.42	24.90●	30.39	24.24
P/B	5.21	1.83●	5.04	3.14	2.33	3.70	2.33
EV/EBITDA	15.70	16.06	15.18	14.59	14.26	14.22●	13.30
P/S	2.00	1.29	0.46●	14.38	5.19	6.46	3.56

Financial Health
Metric	KEY	ALA	GEI	TPZ	PPL	TRP	Ind. Median
Current Ratio	1.60	0.88	1.17	2.93●	0.83	0.65	1.26
Debt/Equity	249.1%	116.0%	281.9%	35.9%●	82.3%	224.5%	102.3%
NetDebt/EBITDA	1.89	6.17	5.29	1.49●	3.69	5.31	3.34

Profitability
Metric	KEY	ALA	GEI	TPZ	PPL	TRP	Ind. Median
Net Margin	2.7%	4.0%	1.4%	45.8%●	22.2%	21.8%	17.6%
ROE	6.7%	5.7%	15.1%●	10.8%	9.8%	12.5%	11.4%
ROA	1.6%	1.9%	3.0%	7.4%●	4.7%	2.9%	4.6%
EBITDA Margin	14.5%	13.1%	4.7%	109.8%●	49.0%	72.5%	44.7%

Growth + Dividend
Metric	KEY	ALA	GEI	TPZ	PPL	TRP	Ind. Median
Rev. Growth	-10.7%	1.1%	-4.8%	0.7%	-6.4%	19.8%●	9.4%
NI Growth	-67.0%	-10.3%	-9.5%	186.8%●	-12.3%	-23.2%	20.4%
Div. Yield	3.8%	2.5%	6.1%	16.7%●	4.4%	3.6%	3.8%
Payout	272.5%	78.1%	192.5%	139.2%	105.3%	106.1%	72.8%

The green dot marks the best value in the group given the metric direction (higher/lower is better). All metrics use trailing-twelve-month (TTM) data.

Go deeper on KEY

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 7, 26. This content is for informational purposes only and is not investment advice.