CRSR FINANCIAL STATEMENTS

Corsair Gaming Inc — balance sheet, income statement and cash flow trends

CRSRCorsair Gaming Inc

🇺🇸 USA · NASDAQ · Technology · Computer Hardware

Value it Duel

Income Statement

Quarterly progression — trailing-twelve-month values

RevenueNet Income

Profit Funnel

Q1 2026 · TTM

Percentages are relative to revenue.

Key Figures

YoY change

Revenue1.5 B $+8.0%

Gross Profit439.6 M $+28.0%

Operating Income18.1 M $—

EBITDA71.6 M $+849.9%

Net Income5.4 M $—

Peer Comparison· Computer Hardware

Company	Rev. Growth	Gross Margin	EBITDA Margin	Net Margin
CRSR	8.0%	30.2%	4.9%	0.4%
CWENE	41.3%	25.2%	22.2%	14.7%
PXA	—	69.6%	35.2%	-14.9%
LSPD	14.0%	36.8%	1.3%	-11.8%
ENGH	-4.1%	51.6%	25.4%	14.9%
DOFRB	35.1%	66.8%	26.1%	20.8%
Industry median	28.9%	38.1%	22.5%	16.1%

Balance Sheet

Quarterly period-end values

Total AssetsTotal LiabilitiesEquity

Capital Structure

Q1 2026

Equity647.6 M $56%
Current Liabilities344.1 M $30%
Long-term Liabilities172.4 M $15%

Key Figures

YoY change

Total Assets1.2 B $-5.0%

Total Liabilities516.5 M $-16.2%

Total Equity647.6 M $+6.4%

Cash & ST Investments118.2 M $+18.3%

Total Debt6.1 M $-97.2%

Net Debt-112 M $-196.4%

Peer Comparison· Computer Hardware

Company	Current Ratio	Debt/Equity	NetDebt/EBITDA	Equity/Assets
CRSR	1.74	0.9%	-1.57	55.0%
CWENE	1.19	55.7%	2.00	44.3%
PXA	1.62	27.0%	1.65	68.3%
LSPD	4.16	1.4%	-28.21	89.1%
ENGH	1.77	1.5%	-2.12	71.7%
DOFRB	3.23	18.7%	-0.63	62.8%
Industry median	2.66	5.4%	0.17	55.0%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values

Operating Cash FlowCapital ExpendituresFree Cash Flow

Cash Flow Bridge

Q1 2026 · TTM

Key Figures

YoY change

Operating Cash Flow61.1 M $-24.5%

Capital Expenditures16 M $+52.1%

Free Cash Flow45.1 M $-35.9%

Dividends Paid365 K $-91.2%

Peer Comparison· Computer Hardware

Company	CF Margin	FCF Margin	CapEx Ratio	CF/Net Income
CRSR	4.2%	3.1%	1.1%	1,125.2%
CWENE	14.6%	-12.4%	27.8%	99.6%
PXA	33.4%	18.4%	15.0%	-223.4%
LSPD	5.4%	4.0%	1.4%	-45.7%
ENGH	20.5%	20.1%	0.4%	137.4%
DOFRB	-80.4%	-121.7%	41.3%	-386.1%
Industry median	9.3%	7.0%	2.3%	145.8%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on CRSR

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 2, 26. This content is for informational purposes only and is not investment advice.