Datafin

Data-driven stock analysis platform for global investors.

Sitemap
HomeScreenerValuationSector Analysis
Resources
LibraryDatafin GuideMetric MethodologyValuation MethodologiesFAQPricingWho Is Datafin?Communication
Legal
Privacy PolicyTerms of UseCookie PolicyKVKK NoticeRefund Policy
Data Sources

Financial data sourced from official regulatory filings and verified market data providers. Metrics calculated using GAAP/IFRS standards.

Disclaimer

The analyses and visuals on this site are for informational purposes only and do not constitute investment advice.

Investment decisions involve risk. Verify data independently and consult a licensed advisor when needed.

© 2026 Datafin Financial Data Analysis Systems. All rights reserved.

Last updated: April 2026

CIX FINANCIAL STATEMENTS

CompX International Inc — balance sheet, income statement and cash flow trends

CIXCompX International Inc

🇺🇸 USA · AMEX · Industrials · Security & Protection Services

Value itDuel
PriceFinancialsPeers

Income Statement

Quarterly progression — trailing-twelve-month values
RevenueNet Income
050 M100 M150 M202120222023202420252026

Profit Funnel

Q1 2026 · TTM
Revenue158.6 M $Gross Profit49.3 M $ · 31%Operating Income23.8 M $ · 15%Pre-tax Income26.8 M $ · 17%Net Income20.2 M $ · 13%

Percentages are relative to revenue.

Key Figures

YoY change
Revenue158.6 M $+7.0%
Gross Profit49.3 M $+12.3%
Operating Income23.8 M $+24.0%
EBITDA30.4 M $+11.5%
Net Income20.2 M $+12.4%

Peer Comparison· Security & Protection Services

CompanyRev. GrowthGross MarginEBITDA MarginNet Margin
CIX7.0%31.1%19.2%12.7%
GATEG3,075.2%30.8%31.9%13.0%
Industry median8.1%41.8%19.8%11.3%
CompanyRev. GrowthGross MarginEBITDA MarginNet Margin
CIX7.0%31.1%19.2%12.7%
NL7.0%31.1%-26.7%-21.5%
MG3.5%27.1%10.4%3.1%
EVLV40.5%49.9%-5.1%-22.8%
NSSC8.8%57.0%23.0%18.7%
Industry median8.1%41.8%19.8%11.3%

Balance Sheet

Quarterly period-end values
Total AssetsTotal LiabilitiesEquity
0100 M200 M202120222023202420252026

Capital Structure

Q1 2026
Total Assets156.4 M
  • Equity140.8 M $90%
  • Current Liabilities14.3 M $9%
  • Long-term Liabilities1.3 M $1%

Key Figures

YoY change
Total Assets156.4 M $-3.6%
Total Liabilities15.6 M $+6.5%
Total Equity140.8 M $-4.6%
Cash & ST Investments49.4 M $-11.9%
Total Debt1 M $—
Net Debt-48.4 M $—

Peer Comparison· Security & Protection Services

CompanyCurrent RatioDebt/EquityNetDebt/EBITDAEquity/Assets
CIX6.990.7%-1.5990.0%
GATEG1.1934.9%0.6236.1%
Industry median1.9654.9%2.2141.1%
CompanyCurrent RatioDebt/EquityNetDebt/EBITDAEquity/Assets
CIX6.990.7%-1.5990.0%
NL10.650.4%2.4477.9%
MG1.8192.9%2.5240.7%
EVLV1.2134.8%2.3339.6%
NSSC4.952.9%-2.6480.1%
Industry median1.9654.9%2.2141.1%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values
Operating Cash FlowCapital ExpendituresFree Cash Flow
010 M20 M30 M202120222023202420252026

Cash Flow Bridge

Q1 2026 · TTM
010 M20 M21.9 M $Operating-1.4 M $Investing-27.1 M $Financing-6.7 M $Net Change

Key Figures

YoY change
Operating Cash Flow21.9 M $+3.4%
Capital Expenditures4.5 M $+131.5%
Free Cash Flow21.7 M $+13.0%
Dividends Paid-27.1 M $-168.8%

Peer Comparison· Security & Protection Services

CompanyCF MarginFCF MarginCapEx RatioCF/Net Income
CIX13.8%13.7%2.8%108.2%
GATEG17.6%17.7%0.2%135.3%
Industry median13.8%12.1%3.1%128.5%
CompanyCF MarginFCF MarginCapEx RatioCF/Net Income
CIX13.8%13.7%2.8%108.2%
NL4.7%2.6%2.1%-22.1%
MG4.1%0.1%4.0%134.5%
EVLV11.3%-8.1%19.4%-49.5%
NSSC29.5%28.6%0.9%157.5%
Industry median13.8%12.1%3.1%128.5%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on CIX

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 6, 26. This content is for informational purposes only and is not investment advice.