The analyses and visuals on this site are for informational purposes only and do not constitute investment advice.

© 2026 Datafin Financial Data Analysis Systems. All rights reserved. · v2.0

Privacy PolicyTerms of UseCookie Policy

NST FINANCIAL STATEMENTS

Northern Star Resources Ltd — balance sheet, income statement and cash flow trends

NSTNorthern Star Resources Ltd

🇦🇺 Australia · AU · Basic Materials · Gold

Value itDuel
PriceFinancialsPeers

Income Statement

Quarterly progression — trailing-twelve-month values
RevenueNet Income to Owners
02.5 B5 B7.5 B2020202120222023202420252026

Profit Funnel

Q1 2026 · TTM
Revenue7.6 B A$Gross Profit2.8 B A$ · 37%Operating Income2.6 B A$ · 35%Pre-tax Income2.4 B A$ · 32%Net Income to Owners1.7 B A$ · 22%

Percentages are relative to revenue.

Key Figures

YoY change
Revenue7.6 B A$+54.9%
Gross Profit2.8 B A$+143.1%
Operating Income2.6 B A$+156.4%
EBITDA4.3 B A$+97.0%
Net Income to Owners1.7 B A$+160.7%

No peer data is available for this stock.

Balance Sheet

Quarterly period-end values
Total AssetsTotal LiabilitiesEquity
010 B20 B2020202120222023202420252026

Capital Structure

Q1 2026
Total Assets22 B
  • Equity15.7 B A$71%
  • Current Liabilities1.5 B A$7%
  • Long-term Liabilities4.8 B A$22%

Key Figures

YoY change
Total Assets22 B A$+63.4%
Total Liabilities6.3 B A$+46.6%
Total Equity15.7 B A$+78.4%
Cash & ST Investments1 B A$-9.1%
Total Debt1.7 B A$+28.3%
Net Debt706.6 M A$+214.5%

No peer data is available for this stock.

Cash Flow Statement

Quarterly progression — trailing-twelve-month values
Operating Cash FlowCapital ExpendituresFree Cash Flow
01 B2 B3 B2020202120222023202420252026

Cash Flow Bridge

Q1 2026 · TTM
02 B3.2 B A$Operating-2.6 B A$Investing-1.2 B A$Financing-563.9 M A$Net Change

Key Figures

YoY change
Operating Cash Flow3.2 B A$+53.8%
Capital Expenditures2.5 B A$+73.2%
Free Cash Flow689.9 M A$+9.4%
Dividends Paid-762.9 M A$—

No peer data is available for this stock.

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on NST

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Sep 3, 26. This content is for informational purposes only and is not investment advice.