LASR FINANCIAL STATEMENTS

nLIGHT Inc — balance sheet, income statement and cash flow trends

LASRnLIGHT Inc

🇺🇸 USA · NASDAQ · Technology · Semiconductors

Value it Duel

Income Statement

Quarterly progression — trailing-twelve-month values

RevenueNet Income

Profit Funnel

Q1 2026 · TTM

Percentages are relative to revenue.

Key Figures

YoY change

Revenue289.8 M $+40.9%

Gross Profit90.7 M $+130.6%

Operating Income-17.4 M $—

EBITDA1.8 M $—

Net Income-14.7 M $—

Peer Comparison· Semiconductors

Company	Rev. Growth	Gross Margin	EBITDA Margin	Net Margin
LASR	40.9%	31.3%	0.6%	-5.1%
NWL	23.4%	60.6%	21.3%	16.0%
OTEX	-0.9%	69.0%	30.3%	9.9%
360	33.6%	77.1%	7.2%	28.6%
ODINE	36.3%	14.8%	4.2%	1.2%
DSG	13.5%	72.3%	42.5%	23.4%
Industry median	14.2%	52.4%	21.2%	7.2%

Company	Rev. Growth	Gross Margin	EBITDA Margin	Net Margin
LASR	40.9%	31.3%	0.6%	-5.1%
POWI	3.1%	53.9%	9.4%	3.7%
PI	-0.7%	52.3%	-2.4%	-7.7%
DIOD	16.0%	31.3%	16.3%	5.5%
NVTS	-45.4%	6.7%	-273.3%	-330.7%
SYNA	12.8%	43.6%	7.0%	-4.1%
Industry median	14.2%	52.4%	21.2%	7.2%

Balance Sheet

Quarterly period-end values

Total AssetsTotal LiabilitiesEquity

Capital Structure

Q1 2026

Equity429.2 M $83%
Current Liabilities63 M $12%
Long-term Liabilities23.4 M $5%

Key Figures

YoY change

Total Assets515.7 M $+77.8%

Total Liabilities86.5 M $+11.9%

Total Equity429.2 M $+101.7%

Cash & ST Investments332.6 M $+185.0%

Total Debt35.6 M $+9.1%

Net Debt-262.6 M $—

Peer Comparison· Semiconductors

Company	Current Ratio	Debt/Equity	NetDebt/EBITDA	Equity/Assets
LASR	7.07	8.3%	-163.19	83.2%
NWL	1.77	15.4%	-2.12	48.8%
OTEX	0.92	161.9%	3.30	29.7%
360	5.36	55.2%	-3.34	57.4%
ODINE	2.01	3.9%	-6.51	70.8%
DSG	2.05	0.5%	-1.15	84.9%
Industry median	3.42	26.6%	-0.35	70.4%

Company	Current Ratio	Debt/Equity	NetDebt/EBITDA	Equity/Assets
LASR	7.07	8.3%	-163.19	83.2%
POWI	6.88	—	—	87.2%
PI	9.20	130.0%	-15.43	40.6%
DIOD	3.17	5.6%	-1.20	75.6%
NVTS	4.33	1.5%	1.94	87.3%
SYNA	3.04	64.7%	5.83	53.9%
Industry median	3.42	26.6%	-0.35	70.4%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values

Operating Cash FlowCapital ExpendituresFree Cash Flow

Cash Flow Bridge

Q1 2026 · TTM

Key Figures

YoY change

Operating Cash Flow31 M $—

Capital Expenditures8.9 M $+2.4%

Free Cash Flow22.2 M $—

Dividends Paid——

Peer Comparison· Semiconductors

Company	CF Margin	FCF Margin	CapEx Ratio	CF/Net Income
LASR	10.7%	7.6%	3.1%	-210.7%
NWL	39.8%	39.4%	0.5%	248.9%
OTEX	18.8%	15.6%	3.3%	190.4%
360	20.6%	19.5%	1.1%	72.0%
ODINE	11.3%	-19.2%	19.9%	913.3%
DSG	38.2%	37.3%	0.9%	163.5%
Industry median	23.4%	16.9%	4.5%	114.9%

Company	CF Margin	FCF Margin	CapEx Ratio	CF/Net Income
LASR	10.7%	7.6%	3.1%	-210.7%
POWI	23.6%	18.9%	4.6%	633.5%
PI	20.5%	16.9%	3.5%	-267.1%
DIOD	14.3%	8.3%	6.1%	260.8%
NVTS	-112.9%	-117.4%	4.5%	34.1%
SYNA	11.9%	8.3%	3.6%	-289.0%
Industry median	23.4%	16.9%	4.5%	114.9%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on LASR

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 7, 26. This content is for informational purposes only and is not investment advice.