WOR PEER ANALYSIS

Worthington Industries Inc — metric-by-metric comparison with peers and the industry median

WORWorthington Industries Inc

🇺🇸 USA · NYSE · Industrials · Metal Fabrication

Value it Duel

Overall Profile & Returns

· Metal Fabrication

Position Within Industry

0 = weak quartile, 100 = strong quartile

WORIndustry median

Scores normalize each metric against industry quartiles (p25–p75); direction is inverted for lower-is-better metrics.

Return Comparison

1-Year

Split-adjusted

Year-to-Date (YTD)

Key Metric Comparison

P/E

Lower is better

ROE

Higher is better

Net Margin

Higher is better

Revenue Growth

Higher is better

All Metrics

Valuation
Metric	WOR	ATS	OZATD	SISE	RUS	NWH	Ind. Median
P/E	16.72	53.77	—	12.68●	17.45	67.39	16.72
P/B	2.54	2.17	31.15	0.47●	2.09	5.12	1.71
EV/EBITDA	12.96	13.99	227.83	11.42	10.05●	12.82	10.71
P/S	1.89	1.30	49.87	0.56●	0.71	0.92	1.65

Financial Health
Metric	WOR	ATS	OZATD	SISE	RUS	NWH	Ind. Median
Current Ratio	2.37	1.64	2.10	1.68	2.86●	1.02	2.35
Debt/Equity	34.1%	80.8%	44.7%	59.7%	29.5%●	90.2%	21.7%
NetDebt/EBITDA	1.42	3.22	1.74	5.50	0.95	0.86●	0.84

Profitability
Metric	WOR	ATS	OZATD	SISE	RUS	NWH	Ind. Median
Net Margin	11.3%●	2.4%	-14.2%	4.4%	4.0%	1.4%	4.3%
ROE	15.9%●	4.1%	-9.7%	4.1%	12.0%	7.5%	7.0%
ROA	8.8%●	1.6%	-6.2%	2.2%	7.1%	2.5%	3.8%
EBITDA Margin	16.4%	12.0%	22.1%●	9.5%	7.8%	7.7%	12.9%

Growth + Dividend
Metric	WOR	ATS	OZATD	SISE	RUS	NWH	Ind. Median
Rev. Growth	19.7%	17.4%	23.4%●	1.8%	11.7%	14.3%	5.2%
NI Growth	62.5%	—	—	92.0%●	28.1%	-57.6%	49.1%
Div. Yield	1.4%	—	0.0%	1.9%	2.9%●	2.5%	0.0%
Payout	23.6%	—	0.0%	24.0%	48.4%	154.7%	0.0%

Valuation
Metric	WOR	PRLB	ESAB	MLI	CMC	MEC	Ind. Median
P/E	16.72	70.13	27.67	7.29●	11.60	—	16.72
P/B	2.54	2.64	2.62	1.85	1.52●	2.91	1.71
EV/EBITDA	12.96	24.03	13.95	4.01●	8.46	31.46	10.71
P/S	1.89	3.31	1.97	1.41	0.78●	1.22	1.65

Financial Health
Metric	WOR	PRLB	ESAB	MLI	CMC	MEC	Ind. Median
Current Ratio	2.37	3.51	2.97	5.35●	2.33	1.64	2.35
Debt/Equity	34.1%	0.4%●	97.7%	0.7%	75.0%	10.2%	21.7%
NetDebt/EBITDA	1.42	-1.92●	2.31	-1.15	2.47	0.98	0.84

Profitability
Metric	WOR	PRLB	ESAB	MLI	CMC	MEC	Ind. Median
Net Margin	11.3%	4.7%	7.1%	19.4%●	6.7%	-2.9%	4.3%
ROE	15.9%	3.8%	10.1%	28.2%●	13.8%	-6.8%	7.0%
ROA	8.8%	3.4%	4.2%	23.6%●	7.1%	-3.2%	3.8%
EBITDA Margin	16.4%	12.7%	16.9%	27.4%●	13.0%	4.0%	12.9%

Growth + Dividend
Metric	WOR	PRLB	ESAB	MLI	CMC	MEC	Ind. Median
Rev. Growth	19.7%●	9.4%	6.6%	11.5%	15.2%	-0.0%	5.2%
NI Growth	62.5%	72.6%	-24.0%	35.7%	1,516.6%●	—	49.1%
Div. Yield	1.4%●	—	0.4%	1.0%	1.2%	—	0.0%
Payout	23.6%	—	11.2%	14.2%	13.8%	—	0.0%

The green dot marks the best value in the group given the metric direction (higher/lower is better). All metrics use trailing-twelve-month (TTM) data.

Go deeper on WOR

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 7, 26. This content is for informational purposes only and is not investment advice.