The analyses and visuals on this site are for informational purposes only and do not constitute investment advice.

© 2026 Datafin Financial Data Analysis Systems. All rights reserved. · v2.0

Privacy PolicyTerms of UseCookie Policy

W FINANCIAL STATEMENTS

Wayfair Inc — balance sheet, income statement and cash flow trends

WWayfair Inc

🇺🇸 USA · NYSE · Consumer Cyclical · Internet Retail

Value itDuel
PriceFinancialsPeers

Income Statement

Quarterly progression — trailing-twelve-month values
RevenueNet Income to Owners
05 B10 B15 B202120222023202420252026

Profit Funnel

Q2 2026 · TTM
Revenue12.9 B $Gross Profit3.9 B $ · 30%Operating Income224 M $ · 2%Pre-tax Income-313 M $ · -2%Net Income to Owners-321 M $ · -2%

Percentages are relative to revenue.

Key Figures

YoY change
Revenue12.9 B $+7.5%
Gross Profit3.9 B $+6.7%
Operating Income224 M $—
EBITDA45 M $-63.7%
Net Income to Owners-321 M $—

No peer data is available for this stock.

Balance Sheet

Quarterly period-end values
Total AssetsTotal LiabilitiesEquity
-2.5 B02.5 B5 B202120222023202420252026

Capital Structure

Q2 2026
Total Assets3 B
  • Current Liabilities2.3 B $39%
  • Long-term Liabilities3.5 B $61%

Key Figures

YoY change
Total Assets3 B $-9.2%
Total Liabilities5.8 B $-3.9%
Total Equity-2.8 B $—
Cash & ST Investments1.1 B $-17.1%
Total Debt3.5 B $-7.4%
Net Debt2.4 B $-0.6%

No peer data is available for this stock.

Cash Flow Statement

Quarterly progression — trailing-twelve-month values
Operating Cash FlowCapital ExpendituresFree Cash Flow
-1 B01 B202120222023202420252026

Cash Flow Bridge

Q2 2026 · TTM
0500 M665 M $Operating-261 M $Investing-668 M $Financing-264 M $Net Change

Key Figures

YoY change
Operating Cash Flow665 M $+71.4%
Capital Expenditures112 M $-17.6%
Free Cash Flow559 M $+121.8%
Dividends Paid——

No peer data is available for this stock.

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on W

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Sep 2, 26. This content is for informational purposes only and is not investment advice.