TLC PEER ANALYSIS

The Lottery Corporation Ltd — metric-by-metric comparison with peers and the industry median

TLCThe Lottery Corporation Ltd

🇦🇺 Australia · AU · Consumer Cyclical · Gambling

Value it Duel

Overall Profile & Returns

· Gambling

Position Within Industry

0 = weak quartile, 100 = strong quartile

TLCIndustry median

Scores normalize each metric against industry quartiles (p25–p75); direction is inverted for lower-is-better metrics.

Return Comparison

1-Year

Split-adjusted

Year-to-Date (YTD)

Key Metric Comparison

P/E

Lower is better

ROE

Higher is better

Net Margin

Higher is better

Revenue Growth

Higher is better

All Metrics

Valuation
Metric	TLC	SGHC	LNW	CHDN	DKNG	RSI	Ind. Median
P/E	33.36	30.41	16.11●	16.20	237.77	92.90	25.70
P/B	35.66	10.22	21.96	5.70●	23.05	21.64	5.92
EV/EBITDA	18.97	19.64	6.70●	10.14	37.00	52.29	10.14
P/S	3.22	3.07	2.05●	2.12	2.22	2.77	2.09

Financial Health
Metric	TLC	SGHC	LNW	CHDN	DKNG	RSI	Ind. Median
Current Ratio	0.67	1.61	1.78	0.54	1.02	1.96●	1.60
Debt/Equity	761.1%	14.3%	27.7%	450.4%	317.0%	3.5%●	93.9%
NetDebt/EBITDA	2.69	-0.88	-0.06	4.37	2.29	-5.45●	1.82

Profitability
Metric	TLC	SGHC	LNW	CHDN	DKNG	RSI	Ind. Median
Net Margin	9.7%	10.1%	12.7%	13.1%●	0.9%	3.0%	5.6%
ROE	113.9%●	35.7%	91.1%	35.6%	7.9%	30.8%	25.0%
ROA	8.2%	21.2%●	7.2%	5.2%	1.3%	7.0%	5.0%
EBITDA Margin	19.8%	15.0%	30.3%	36.8%●	6.4%	4.8%	20.8%

Growth + Dividend
Metric	TLC	SGHC	LNW	CHDN	DKNG	RSI	Ind. Median
Rev. Growth	-3.3%	30.5%●	3.9%	5.8%	25.8%	28.2%	4.8%
NI Growth	-2.5%	79.4%	26.2%	-8.6%	—	339.4%●	-2.5%
Div. Yield	3.0%●	2.5%	—	0.5%	—	—	2.7%
Payout	93.5%	75.9%	—	8.2%	—	—	46.5%

Valuation
Metric	TLC	LNW	ALL	TAH	Ind. Median
P/E	33.36	24.15●	25.70	56.54	25.70
P/B	35.66	19.10	6.14	1.47●	5.92
EV/EBITDA	18.97	10.21	15.18	6.86●	10.14
P/S	3.22	1.78	6.03	0.71●	2.09

Financial Health
Metric	TLC	LNW	ALL	TAH	Ind. Median
Current Ratio	0.67	1.78●	1.60	0.55	1.60
Debt/Equity	761.1%	1,661.7%	30.7%●	74.9%	93.9%
NetDebt/EBITDA	2.69	4.68	0.48●	1.93	1.82

Profitability
Metric	TLC	LNW	ALL	TAH	Ind. Median
Net Margin	9.7%	7.4%	23.4%●	1.3%	5.6%
ROE	113.9%●	52.8%	22.1%	2.6%	25.0%
ROA	8.2%	4.2%	14.2%●	1.0%	5.0%
EBITDA Margin	19.8%	32.2%	41.0%●	14.4%	20.8%

Growth + Dividend
Metric	TLC	LNW	ALL	TAH	Ind. Median
Rev. Growth	-3.3%	3.9%	-1.2%	6.5%●	4.8%
NI Growth	-2.5%●	-26.8%	-5.7%	—	-2.5%
Div. Yield	3.0%	—	1.6%	3.1%●	2.7%
Payout	93.5%	—	39.2%	126.7%	46.5%

The green dot marks the best value in the group given the metric direction (higher/lower is better). All metrics use trailing-twelve-month (TTM) data.

Go deeper on TLC

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 6, 26. This content is for informational purposes only and is not investment advice.