The analyses and visuals on this site are for informational purposes only and do not constitute investment advice.

© 2026 Datafin Financial Data Analysis Systems. All rights reserved. · v2.0

Privacy PolicyTerms of UseCookie Policy

SW FINANCIAL STATEMENTS

Smurfit WestRock plc — balance sheet, income statement and cash flow trends

SWSmurfit WestRock plc

🇺🇸 USA · US · Consumer Cyclical · Packaging & Containers

Value itDuel
PriceFinancialsPeers

Income Statement

Quarterly progression — trailing-twelve-month values
RevenueNet Income to Owners
010 B20 B30 B2020202120222023202420252026

Profit Funnel

Q2 2026 · TTM
Revenue30.3 B $Gross Profit5.5 B $ · 18%Operating Income1.6 B $ · 5%Pre-tax Income712 M $ · 2%Net Income to Owners487.5 M $ · 2%

Percentages are relative to revenue.

Key Figures

YoY change
Revenue30.3 B $+1.9%
Gross Profit5.5 B $-4.0%
Operating Income1.6 B $+3.2%
EBITDA3.5 B $-9.6%
Net Income to Owners487.5 M $+38.5%

No peer data is available for this stock.

Balance Sheet

Quarterly period-end values
Total AssetsTotal LiabilitiesEquity
020 B40 B2020202120222023202420252026

Capital Structure

Q2 2026
Total Assets45.2 B
  • Equity18 B $40%
  • Current Liabilities7.5 B $17%
  • Long-term Liabilities19.7 B $44%

Key Figures

YoY change
Total Assets45.2 B $-1.2%
Total Liabilities27.1 B $-1.0%
Total Equity18 B $-1.4%
Cash & ST Investments677 M $-13.0%
Total Debt931 M $-93.5%
Net Debt254 M $-98.1%

No peer data is available for this stock.

Cash Flow Statement

Quarterly progression — trailing-twelve-month values
Operating Cash FlowCapital ExpendituresFree Cash Flow
01 B2 B3 B2020202120222023202420252026

Cash Flow Bridge

Q2 2026 · TTM
01 B2 B3 B3.3 B $Operating-2.2 B $Investing-1.2 B $Financing-128 M $Net Change

Key Figures

YoY change
Operating Cash Flow3.3 B $+54.3%
Capital Expenditures2.3 B $+11.3%
Free Cash Flow1 B $+1,068.4%
Dividends Paid924 M $+23.1%

No peer data is available for this stock.

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on SW

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Sep 2, 26. This content is for informational purposes only and is not investment advice.