PET FINANCIAL STATEMENTS

Pet Valu Holdings Ltd — balance sheet, income statement and cash flow trends

PETPet Valu Holdings Ltd

🇨🇦 Canada · TO · Consumer Cyclical · Specialty Retail

Value itDuel

Income Statement

Quarterly progression — trailing-twelve-month values
RevenueNet Income
0500 M1 B202120222023202420252026

Profit Funnel

Q1 2026 · TTM
Revenue1.2 B C$Gross Profit390.9 M C$ · 33%Operating Income179.7 M C$ · 15%Pre-tax Income131.3 M C$ · 11%Net Income96.1 M C$ · 8%

Percentages are relative to revenue.

Key Figures

YoY change
Revenue1.2 B C$+6.2%
Gross Profit390.9 M C$+4.3%
Operating Income179.7 M C$+7.6%
EBITDA257.1 M C$+8.8%
Net Income96.1 M C$+4.8%

Peer Comparison· Specialty Retail

CompanyRev. GrowthGross MarginEBITDA MarginNet Margin
PET6.2%33.0%21.7%8.1%
ARKO-10.6%11.8%3.5%0.4%
HZO-7.4%32.7%4.8%-2.8%
WOOF-1.9%38.7%5.5%0.1%
OLPX1.1%64.9%17.1%-3.5%
SBH0.8%51.9%10.2%4.9%
Industry median2.3%34.6%9.5%3.6%

Balance Sheet

Quarterly period-end values
Total AssetsTotal LiabilitiesEquity
-500 M0500 M1 B202120222023202420252026

Capital Structure

Q1 2026
Total Assets1.1 B
  • Equity91.4 M C$9%
  • Current Liabilities222.7 M C$21%
  • Long-term Liabilities741.2 M C$70%

Key Figures

YoY change
Total Assets1.1 B C$+5.1%
Total Liabilities963.9 M C$+7.0%
Total Equity91.4 M C$-11.7%
Cash & ST Investments32.3 M C$-12.3%
Total Debt806.7 M C$+4.0%
Net Debt774.3 M C$+4.8%

Peer Comparison· Specialty Retail

CompanyCurrent RatioDebt/EquityNetDebt/EBITDAEquity/Assets
PET1.24882.1%3.018.7%
ARKO1.62475.0%7.6613.8%
HZO1.18129.3%9.4238.2%
WOOF0.85241.1%7.9122.7%
OLPX6.2740.1%0.3660.1%
SBH2.34180.9%3.5729.4%
Industry median1.2896.8%1.8030.0%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values
Operating Cash FlowCapital ExpendituresFree Cash Flow
0100 M200 M202120222023202420252026

Cash Flow Bridge

Q1 2026 · TTM
0100 M200 M197 M C$Operating-8.4 M C$Investing-193.1 M C$Financing-4.5 M C$Net Change

Key Figures

YoY change
Operating Cash Flow197 M C$+4.1%
Capital Expenditures53.4 M C$-17.0%
Free Cash Flow143.7 M C$+14.9%
Dividends Paid-33.2 M C$-205.4%

Peer Comparison· Specialty Retail

CompanyCF MarginFCF MarginCapEx RatioCF/Net Income
PET16.6%12.1%4.5%205.1%
ARKO2.2%0.5%1.7%583.3%
HZO9.8%7.6%2.2%-344.3%
WOOF6.0%3.9%2.1%6,453.7%
OLPX16.2%16.0%0.3%-460.4%
SBH10.5%7.1%3.4%213.1%
Industry median8.7%4.4%2.8%134.0%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on PET

Data on this page refreshes once per day. Price data as of Jul 3, 26. This content is for informational purposes only and is not investment advice.