OSW PEER ANALYSIS

OneSpaWorld Holdings Ltd — metric-by-metric comparison with peers and the industry median

OSWOneSpaWorld Holdings Ltd

🇺🇸 USA · NASDAQ · Consumer Cyclical · Leisure

Value it Duel

Overall Profile & Returns

· Leisure

Position Within Industry

0 = weak quartile, 100 = strong quartile

OSWIndustry median

Scores normalize each metric against industry quartiles (p25–p75); direction is inverted for lower-is-better metrics.

Return Comparison

1-Year

Split-adjusted

Year-to-Date (YTD)

Key Metric Comparison

P/E

Lower is better

ROE

Higher is better

Net Margin

Higher is better

Revenue Growth

Higher is better

All Metrics

Valuation
Metric	OSW	FDR	TOY	GAW	Ind. Median
P/E	35.97	21.30●	—	33.30	24.15
P/B	4.97	2.24	1.28●	21.53	1.61
EV/EBITDA	23.93	5.52●	22.85	20.99	14.39
P/S	2.83	1.69	0.73●	10.57	1.24

Financial Health
Metric	OSW	FDR	TOY	GAW	Ind. Median
Current Ratio	2.52	1.58	1.10	3.83●	2.01
Debt/Equity	16.5%●	70.5%	35.2%	27.3%	24.0%
NetDebt/EBITDA	0.64	1.27	3.83	-0.26●	1.61

Profitability
Metric	OSW	FDR	TOY	GAW	Ind. Median
Net Margin	7.9%	7.9%	-7.7%	31.7%●	6.5%
ROE	14.2%	10.5%	-12.6%	67.9%●	9.8%
ROA	11.0%	4.7%	-7.0%	49.8%●	4.8%
EBITDA Margin	12.1%	39.7%	3.8%	49.7%●	11.5%

Growth + Dividend
Metric	OSW	FDR	TOY	GAW	Ind. Median
Rev. Growth	9.5%	1.5%	-9.9%	12.6%●	0.6%
NI Growth	16.0%	17.1%	—	18.0%●	11.8%
Div. Yield	0.6%	1.6%	1.7%	2.6%●	2.2%
Payout	23.6%	33.8%	-21.5%	89.4%	12.1%

Valuation
Metric	OSW	PTON	PRKS	YETI	MAT	PLNT	Ind. Median
P/E	35.97	108.70	15.56	23.55	8.10●	18.24	24.15
P/B	4.97	-6.09	-4.20	5.66	1.92	-8.64●	1.61
EV/EBITDA	23.93	11.55	9.15	14.39	6.49●	11.12	14.39
P/S	2.83	1.03	1.42	1.97	0.75●	3.01	1.24

Financial Health
Metric	OSW	PTON	PRKS	YETI	MAT	PLNT	Ind. Median
Current Ratio	2.52●	1.79	0.53	2.10	2.06	2.07	2.01
Debt/Equity	16.5%	-248.8%	-428.5%	34.0%	123.2%	-597.8%●	24.0%
NetDebt/EBITDA	0.64	-0.05●	4.59	0.36	1.95	4.07	1.61

Profitability
Metric	OSW	PTON	PRKS	YETI	MAT	PLNT	Ind. Median
Net Margin	7.9%	0.9%	9.1%	8.4%	9.3%	16.5%●	6.5%
ROE	14.2%	—	—	22.3%	23.6%●	—	9.8%
ROA	11.0%	1.1%	5.8%	12.9%●	8.0%	7.4%	4.8%
EBITDA Margin	12.1%	8.9%	31.0%	14.0%	16.5%	42.8%●	11.5%

Growth + Dividend
Metric	OSW	PTON	PRKS	YETI	MAT	PLNT	Ind. Median
Rev. Growth	9.5%	-3.3%	-3.6%	3.2%	-0.2%	14.4%●	0.6%
NI Growth	16.0%	—	-32.4%	-10.1%	-5.8%	27.4%●	11.8%
Div. Yield	0.6%●	—	—	—	—	0.0%	2.2%
Payout	23.6%	—	—	—	—	0.7%	12.1%

The green dot marks the best value in the group given the metric direction (higher/lower is better). All metrics use trailing-twelve-month (TTM) data.

Go deeper on OSW

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 7, 26. This content is for informational purposes only and is not investment advice.