OSPN FINANCIAL STATEMENTS

OneSpan Inc — balance sheet, income statement and cash flow trends

OSPNOneSpan Inc

🇺🇸 USA · NASDAQ · Technology · Software - Infrastructure

Value it Duel

Income Statement

Quarterly progression — trailing-twelve-month values

RevenueNet Income

Profit Funnel

Q1 2026 · TTM

Percentages are relative to revenue.

Key Figures

YoY change

Revenue245.8 M $+1.7%

Gross Profit173.3 M $-0.5%

Operating Income48 M $+0.2%

EBITDA59.7 M $-2.0%

Net Income70 M $+20.4%

Peer Comparison· Software - Infrastructure

Company	Rev. Growth	Gross Margin	EBITDA Margin	Net Margin
OSPN	1.7%	70.5%	24.3%	28.5%
ATATP	157.2%	86.3%	73.6%	36.7%
ARDYZ	100.3%	45.3%	43.5%	13.3%
KRONT	41.0%	90.2%	51.7%	23.2%
BB	4.8%	76.0%	15.8%	10.3%
SMART	-30.3%	71.3%	54.2%	-21.8%
Industry median	10.2%	70.5%	17.8%	8.9%

Company	Rev. Growth	Gross Margin	EBITDA Margin	Net Margin
OSPN	1.7%	70.5%	24.3%	28.5%
YEXT	2.4%	73.9%	19.8%	8.9%
PAYS	43.4%	55.1%	25.5%	11.4%
PRTH	8.8%	35.3%	16.8%	5.8%
RPD	1.2%	69.7%	9.6%	2.6%
IIIV	-10.2%	58.2%	17.8%	8.3%
Industry median	10.2%	70.5%	17.8%	8.9%

Balance Sheet

Quarterly period-end values

Total AssetsTotal LiabilitiesEquity

Capital Structure

Q1 2026

Equity272 M $71%
Current Liabilities98 M $26%
Long-term Liabilities13.1 M $3%

Key Figures

YoY change

Total Assets383.1 M $+14.8%

Total Liabilities111.1 M $+8.2%

Total Equity272 M $+17.7%

Cash & ST Investments49.8 M $-52.7%

Total Debt8 M $-10.7%

Net Debt-41.8 M $—

Peer Comparison· Software - Infrastructure

Company	Current Ratio	Debt/Equity	NetDebt/EBITDA	Equity/Assets
OSPN	1.25	2.9%	-0.70	71.0%
ATATP	2.17	0.8%	-0.09	91.7%
ARDYZ	1.16	24.4%	0.54	68.2%
KRONT	1.10	11.4%	-0.10	62.7%
BB	2.20	29.5%	-1.41	60.5%
SMART	0.18	25.1%	1.10	59.1%
Industry median	1.43	25.1%	-0.02	34.8%

Company	Current Ratio	Debt/Equity	NetDebt/EBITDA	Equity/Assets
OSPN	1.25	2.9%	-0.70	71.0%
YEXT	0.79	917.9%	1.51	4.9%
PAYS	1.12	10.8%	-0.63	17.6%
PRTH	1.08	-1,163.8%	5.70	-3.6%
RPD	0.74	552.3%	3.58	10.2%
IIIV	1.34	27.0%	2.04	49.9%
Industry median	1.43	25.1%	-0.02	34.8%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values

Operating Cash FlowCapital ExpendituresFree Cash Flow

Cash Flow Bridge

Q1 2026 · TTM

Key Figures

YoY change

Operating Cash Flow57.1 M $-1.7%

Capital Expenditures10.5 M $+32.8%

Free Cash Flow46.6 M $-7.1%

Dividends Paid-18.9 M $-511.1%

Peer Comparison· Software - Infrastructure

Company	CF Margin	FCF Margin	CapEx Ratio	CF/Net Income
OSPN	23.2%	19.0%	4.3%	81.6%
ATATP	14.5%	-9.7%	12.9%	39.4%
ARDYZ	19.1%	-8.7%	39.2%	143.9%
KRONT	54.1%	5.4%	52.3%	233.6%
BB	12.7%	11.7%	1.3%	122.9%
SMART	151.9%	5.1%	147.0%	-695.7%
Industry median	23.2%	17.1%	2.9%	143.9%

Company	CF Margin	FCF Margin	CapEx Ratio	CF/Net Income
OSPN	23.2%	19.0%	4.3%	81.6%
YEXT	12.5%	11.9%	0.5%	139.8%
PAYS	84.5%	76.5%	8.0%	742.7%
PRTH	11.6%	9.1%	2.6%	199.2%
RPD	19.0%	17.1%	1.9%	729.6%
IIIV	21.0%	22.8%	2.9%	253.8%
Industry median	23.2%	17.1%	2.9%	143.9%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on OSPN

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 6, 26. This content is for informational purposes only and is not investment advice.