NXPI FINANCIAL STATEMENTS

NXP Semiconductors NV — balance sheet, income statement and cash flow trends

NXPINXP Semiconductors NV

🇺🇸 USA · US · Technology · Semiconductors

Value it Duel

Income Statement

Quarterly progression — trailing-twelve-month values

RevenueNet Income

Profit Funnel

Q1 2026 · TTM

Percentages are relative to revenue.

Key Figures

YoY change

Revenue12.6 B $+2.4%

Gross Profit6.9 B $+0.4%

Operating Income3.4 B $+3.3%

EBITDA4.7 B $+9.9%

Net Income2.7 B $+12.4%

Peer Comparison· Semiconductors

Company	Rev. Growth	Gross Margin	EBITDA Margin	Net Margin
NXPI	2.4%	54.9%	36.9%	21.0%
STMPA	4.4%	34.0%	19.2%	1.2%
IFX	3.3%	39.4%	24.4%	7.2%
Industry median	14.2%	52.4%	21.2%	7.2%

Company	Rev. Growth	Gross Margin	EBITDA Margin	Net Margin
NXPI	2.4%	54.9%	36.9%	21.0%
MPWR	23.9%	55.2%	30.3%	22.8%
CRDO	205.7%	68.0%	38.2%	35.4%
MCHP	7.1%	57.7%	29.7%	4.3%
GFS	0.8%	26.4%	32.0%	11.4%
ON	-9.0%	37.2%	20.1%	9.5%
Industry median	14.2%	52.4%	21.2%	7.2%

Balance Sheet

Quarterly period-end values

Total AssetsTotal LiabilitiesEquity

Capital Structure

Q1 2026

Equity10.9 B $41%
Current Liabilities3.6 B $14%
Long-term Liabilities12.2 B $46%

Key Figures

YoY change

Total Assets27.1 B $+7.7%

Total Liabilities15.8 B $+2.2%

Total Equity10.9 B $+17.2%

Cash & ST Investments3.7 B $-0.1%

Total Debt11.7 B $-0.0%

Net Debt8 B $+0.0%

Peer Comparison· Semiconductors

Company	Current Ratio	Debt/Equity	NetDebt/EBITDA	Equity/Assets
NXPI	2.24	107.3%	1.72	40.3%
STMPA	3.31	15.7%	-0.72	70.7%
IFX	1.59	53.0%	1.83	53.0%
Industry median	3.42	26.6%	-0.35	70.4%

Company	Current Ratio	Debt/Equity	NetDebt/EBITDA	Equity/Assets
NXPI	2.24	107.3%	1.72	40.3%
MPWR	4.79	—	—	82.7%
CRDO	10.15	1.0%	-2.79	89.9%
MCHP	2.09	86.1%	3.78	44.8%
GFS	2.59	14.7%	-0.58	69.2%
ON	4.87	41.2%	0.50	60.8%
Industry median	3.42	26.6%	-0.35	70.4%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values

Operating Cash FlowCapital ExpendituresFree Cash Flow

Cash Flow Bridge

Q1 2026 · TTM

Key Figures

YoY change

Operating Cash Flow3 B $+25.3%

Capital Expenditures416.5 M $-38.3%

Free Cash Flow3 B $+68.3%

Dividends Paid-1 B $-201.0%

Peer Comparison· Semiconductors

Company	CF Margin	FCF Margin	CapEx Ratio	CF/Net Income
NXPI	24.2%	23.4%	3.3%	114.9%
STMPA	18.0%	0.8%	17.2%	1,503.3%
IFX	19.1%	7.6%	11.5%	264.2%
Industry median	23.4%	16.9%	4.5%	114.9%

Company	CF Margin	FCF Margin	CapEx Ratio	CF/Net Income
NXPI	24.2%	23.4%	3.3%	114.9%
MPWR	28.1%	21.2%	6.9%	123.2%
CRDO	34.8%	30.5%	4.3%	98.3%
MCHP	20.4%	18.5%	1.9%	475.8%
GFS	28.4%	15.7%	12.7%	249.6%
ON	23.0%	24.0%	6.5%	243.4%
Industry median	23.4%	16.9%	4.5%	114.9%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on NXPI

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 2, 26. This content is for informational purposes only and is not investment advice.