Datafin

Data-driven stock analysis platform for global investors.

Sitemap
HomeScreenerValuationSector Analysis
Resources
LibraryDatafin GuideMetric MethodologyValuation MethodologiesFAQPricingWho Is Datafin?Communication
Legal
Privacy PolicyTerms of UseCookie PolicyKVKK NoticeRefund Policy
Data Sources

Financial data sourced from official regulatory filings and verified market data providers. Metrics calculated using GAAP/IFRS standards.

Disclaimer

The analyses and visuals on this site are for informational purposes only and do not constitute investment advice.

Investment decisions involve risk. Verify data independently and consult a licensed advisor when needed.

© 2026 Datafin Financial Data Analysis Systems. All rights reserved.

Last updated: April 2026

NWPX FINANCIAL STATEMENTS

Northwest Pipe Company — balance sheet, income statement and cash flow trends

NWPXNorthwest Pipe Company

🇺🇸 USA · NASDAQ · Basic Materials · Steel

Value itDuel
PriceFinancialsPeers

Income Statement

Quarterly progression — trailing-twelve-month values
RevenueNet Income
0200 M400 M202120222023202420252026

Profit Funnel

Q1 2026 · TTM
Revenue548.1 M $Gross Profit110.9 M $ · 20%Operating Income58 M $ · 11%Pre-tax Income54.1 M $ · 10%Net Income42 M $ · 8%

Percentages are relative to revenue.

Key Figures

YoY change
Revenue548.1 M $+10.6%
Gross Profit110.9 M $+17.2%
Operating Income58 M $+28.5%
EBITDA76.2 M $+18.9%
Net Income42 M $+27.5%

Peer Comparison· Steel

CompanyRev. GrowthGross MarginEBITDA MarginNet Margin
NWPX10.6%20.2%13.9%7.7%
LIF-11.4%96.4%75.8%55.7%
CIA10.9%23.1%29.1%9.5%
BRYAT63.2%100.0%2,229.0%2,386.0%
BRSAN16.4%8.5%6.9%2.3%
KRDMD-5.2%8.6%8.7%-0.3%
Industry median1.6%13.1%8.7%0.2%
CompanyRev. GrowthGross MarginEBITDA MarginNet Margin
NWPX10.6%20.2%13.9%7.7%
WS11.3%11.7%6.4%0.5%
MTUS13.7%8.3%5.5%0.2%
CLF1.5%-2.8%1.1%-6.4%
Industry median1.6%13.1%8.7%0.2%

Balance Sheet

Quarterly period-end values
Total AssetsTotal LiabilitiesEquity
0200 M400 M600 M202120222023202420252026

Capital Structure

Q1 2026
Total Assets634.1 M
  • Equity403.7 M $64%
  • Current Liabilities111.5 M $18%
  • Long-term Liabilities118.9 M $19%

Key Figures

YoY change
Total Assets634.1 M $+8.9%
Total Liabilities230.4 M $+13.1%
Total Equity403.7 M $+6.7%
Cash & ST Investments14.3 M $+169.9%
Total Debt102.4 M $-20.5%
Net Debt88.2 M $-28.6%

Peer Comparison· Steel

CompanyCurrent RatioDebt/EquityNetDebt/EBITDAEquity/Assets
NWPX2.6825.4%1.1663.7%
LIF2.01——80.2%
CIA2.6070.4%1.5143.9%
BRYAT72.130.0%-1.3394.9%
BRSAN1.1240.8%1.3845.2%
KRDMD1.458.8%0.6266.2%
Industry median1.4935.8%1.1956.2%
CompanyCurrent RatioDebt/EquityNetDebt/EBITDAEquity/Assets
NWPX2.6825.4%1.1663.7%
WS1.4633.1%1.2247.2%
MTUS1.731.9%-1.3860.0%
CLF2.02133.3%35.5728.9%
Industry median1.4935.8%1.1956.2%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values
Operating Cash FlowCapital ExpendituresFree Cash Flow
050 M202120222023202420252026

Cash Flow Bridge

Q1 2026 · TTM
050 M91.7 M $Operating-28.8 M $Investing-53.9 M $Financing9 M $Net Change

Key Figures

YoY change
Operating Cash Flow91.7 M $+6.6%
Capital Expenditures20 M $+0.4%
Free Cash Flow71.7 M $+8.5%
Dividends Paid——

Peer Comparison· Steel

CompanyCF MarginFCF MarginCapEx RatioCF/Net Income
NWPX16.7%13.1%3.6%218.4%
LIF57.6%57.6%0.0%103.4%
CIA24.6%1.7%22.9%260.0%
BRYAT-220.1%2,044.5%0.0%-9.2%
BRSAN14.3%8.7%5.0%611.2%
KRDMD13.3%5.6%7.5%-5,196.7%
Industry median7.9%3.5%4.2%69.6%
CompanyCF MarginFCF MarginCapEx RatioCF/Net Income
NWPX16.7%13.1%3.6%218.4%
WS5.8%3.4%5.6%1,197.6%
MTUS2.4%-6.6%9.0%965.5%
CLF-2.3%-5.3%3.0%35.9%
Industry median7.9%3.5%4.2%69.6%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on NWPX

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 2, 26. This content is for informational purposes only and is not investment advice.