NSA PEER ANALYSIS

National Storage Affiliates Trust — metric-by-metric comparison with peers and the industry median

NSANational Storage Affiliates Trust

🇺🇸 USA · NYSE · Real Estate · REIT - Industrial

Value it Duel

Overall Profile & Returns

· REIT - Industrial

Position Within Industry

0 = weak quartile, 100 = strong quartile

NSAIndustry median

Scores normalize each metric against industry quartiles (p25–p75); direction is inverted for lower-is-better metrics.

Return Comparison

1-Year

Split-adjusted

Year-to-Date (YTD)

Key Metric Comparison

P/E

Lower is better

ROE

Higher is better

Net Margin

Higher is better

Revenue Growth

Higher is better

All Metrics

Valuation
Metric	NSA	GRT-UN	DIR-UN	NSR	WDP	BWP	Ind. Median
P/E	54.67	15.29	22.72	111.39	13.55	8.36●	23.87
P/B	3.78	1.06	0.89●	1.05	1.01	0.91	1.06
EV/EBITDA	14.48	17.46	23.66	28.61	18.98	11.41●	17.84
P/S	4.61●	9.46	8.16	10.43	9.86	13.38	9.35

Financial Health
Metric	NSA	GRT-UN	DIR-UN	NSR	WDP	BWP	Ind. Median
Current Ratio	0.10	0.59●	0.23	0.26	0.27	0.46	0.39
Debt/Equity	376.8%	55.2%	60.3%	66.0%	70.5%	32.4%●	63.2%
NetDebt/EBITDA	7.19	5.86	9.50	10.81	7.78	2.87●	4.63

Profitability
Metric	NSA	GRT-UN	DIR-UN	NSR	WDP	BWP	Ind. Median
Net Margin	10.5%	61.9%	35.9%	59.2%	72.8%	160.1%●	45.6%
ROE	8.1%	6.9%	3.9%	11.0%	7.7%	11.3%●	7.0%
ROA	1.5%	4.0%	2.3%	3.8%	4.3%	8.5%●	4.0%
EBITDA Margin	63.2%	81.6%	57.6%	58.6%	88.0%	156.6%●	82.2%

Growth + Dividend
Metric	NSA	GRT-UN	DIR-UN	NSR	WDP	BWP	Ind. Median
Rev. Growth	-1.6%	7.7%	8.5%	1.3%	10.2%●	7.2%	4.0%
NI Growth	20.0%	23.6%	-20.3%	38.2%●	-4.8%	16.2%	1.8%
Div. Yield	5.0%	3.5%	5.0%	4.2%	5.5%●	5.0%	4.7%
Payout	249.2%	53.6%	85.6%	46.8%	42.9%	40.3%	85.2%

Valuation
Metric	NSA	LXP	COLD	IIPR	TRNO	STAG	Ind. Median
P/E	54.67	35.91	—	15.60●	16.74	30.24	23.87
P/B	3.78	1.61	1.59	0.94●	1.65	2.06	1.06
EV/EBITDA	14.48	12.24	23.61	9.55●	13.86	15.23	17.84
P/S	4.61	9.20	1.72●	6.80	14.49	8.55	9.35

Financial Health
Metric	NSA	LXP	COLD	IIPR	TRNO	STAG	Ind. Median
Current Ratio	0.10	1.98●	0.35	0.24	1.76	0.79	0.39
Debt/Equity	376.8%	63.2%	161.5%	19.3%●	24.6%	90.1%	63.2%
NetDebt/EBITDA	7.19	3.19	11.85	1.28●	1.66	4.63	4.63

Profitability
Metric	NSA	LXP	COLD	IIPR	TRNO	STAG	Ind. Median
Net Margin	10.5%	27.0%	-4.3%	45.6%	86.5%●	28.3%	45.6%
ROE	8.1%	4.6%	-3.7%	6.3%	10.4%●	6.9%	7.0%
ROA	1.5%	2.6%	-1.4%	5.1%	8.1%●	3.5%	4.0%
EBITDA Margin	63.2%	101.7%	14.6%	82.2%	118.8%●	80.6%	82.2%

Growth + Dividend
Metric	NSA	LXP	COLD	IIPR	TRNO	STAG	Ind. Median
Rev. Growth	-1.6%	-3.8%	-1.1%	-13.6%	20.2%●	10.0%	4.0%
NI Growth	20.0%	47.1%	—	-21.7%	115.9%●	0.0%	1.8%
Div. Yield	5.0%	5.0%	5.7%	12.1%●	3.1%	3.9%	4.7%
Payout	249.2%	177.2%	-236.4%	183.0%	49.3%	97.2%	85.2%

The green dot marks the best value in the group given the metric direction (higher/lower is better). All metrics use trailing-twelve-month (TTM) data.

Go deeper on NSA

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 8, 26. This content is for informational purposes only and is not investment advice.