MTN PEER ANALYSIS

Vail Resorts Inc — metric-by-metric comparison with peers and the industry median

MTNVail Resorts Inc

🇺🇸 USA · NYSE · Consumer Cyclical · Resorts & Casinos

Value it Duel

Overall Profile & Returns

· Resorts & Casinos

Position Within Industry

0 = weak quartile, 100 = strong quartile

MTNIndustry median

Scores normalize each metric against industry quartiles (p25–p75); direction is inverted for lower-is-better metrics.

Return Comparison

1-Year

Split-adjusted

Year-to-Date (YTD)

Key Metric Comparison

P/E

Lower is better

ROE

Higher is better

Net Margin

Higher is better

Revenue Growth

Higher is better

All Metrics

Valuation
Metric	MTN	FDR	JBH	DOO	FROTO	LNR	Ind. Median
P/E	28.88	21.30	17.51	22.99	8.72●	9.61	26.41
P/B	9.32	2.24	5.04	8.94	1.75	0.96●	2.21
EV/EBITDA	10.86	5.52	8.80	8.38	6.73	4.33●	10.86
P/S	1.82	1.69	0.77	0.69	0.33●	0.57	1.37

Financial Health
Metric	MTN	FDR	JBH	DOO	FROTO	LNR	Ind. Median
Current Ratio	0.91	1.58●	1.16	1.30	1.26	1.50	0.98
Debt/Equity	590.4%	70.5%	74.7%	419.5%	99.2%	35.1%●	115.3%
NetDebt/EBITDA	3.91	1.27	0.73	2.16	1.82	0.63●	3.91

Profitability
Metric	MTN	FDR	JBH	DOO	FROTO	LNR	Ind. Median
Net Margin	6.3%	7.9%●	4.4%	3.0%	3.8%	5.9%	3.8%
ROE	24.6%	10.5%	29.3%	46.7%●	22.8%	10.5%	6.9%
ROA	3.1%	4.7%	11.4%●	4.1%	7.9%	5.6%	1.7%
EBITDA Margin	26.1%	39.7%●	9.5%	11.2%	6.8%	15.3%	25.1%

Growth + Dividend
Metric	MTN	FDR	JBH	DOO	FROTO	LNR	Ind. Median
Rev. Growth	-4.3%	1.5%	8.6%	17.1%●	12.3%	2.4%	3.4%
NI Growth	-38.5%	17.1%	5.0%	—	-31.8%	144.0%●	22.3%
Div. Yield	6.5%	1.6%	4.1%	1.1%	14.4%●	1.5%	1.0%
Payout	178.5%	33.8%	84.9%	24.2%	125.2%	10.7%	13.5%

Valuation
Metric	MTN	HGV	CZR	RRR	BYD	VAC	Ind. Median
P/E	28.88	26.15	—	36.11	3.71●	—	26.41
P/B	9.32	3.58	1.81	47.11	2.69	1.74●	2.21
EV/EBITDA	10.86	8.50	9.20	8.28	3.36●	—	10.86
P/S	1.82	0.83	0.54●	3.33	1.66	0.75	1.37

Financial Health
Metric	MTN	HGV	CZR	RRR	BYD	VAC	Ind. Median
Current Ratio	0.91	4.33	0.85	0.81	0.60	8.47●	0.98
Debt/Equity	590.4%	617.8%	729.7%	48.8%●	115.3%	283.5%	115.3%
NetDebt/EBITDA	3.91	5.23	7.32	-0.08	0.92	-66.41●	3.91

Profitability
Metric	MTN	HGV	CZR	RRR	BYD	VAC	Ind. Median
Net Margin	6.3%	3.8%	-4.2%	9.2%	44.8%●	-7.4%	3.8%
ROE	24.6%	14.3%	-13.0%	95.5%●	94.5%	-15.5%	6.9%
ROA	3.1%	1.7%	-1.5%	4.5%	28.1%●	-3.5%	1.7%
EBITDA Margin	26.1%	25.3%	28.4%	39.8%	67.9%●	-1.7%	25.1%

Growth + Dividend
Metric	MTN	HGV	CZR	RRR	BYD	VAC	Ind. Median
Rev. Growth	-4.3%	4.2%●	2.3%	3.7%	3.4%	-6.7%	3.4%
NI Growth	-38.5%	25.2%	—	19.4%	233.0%●	—	22.3%
Div. Yield	6.5%●	—	—	1.6%	0.8%	3.2%	1.0%
Payout	178.5%	—	—	31.9%	3.1%	0.0%	13.5%

The green dot marks the best value in the group given the metric direction (higher/lower is better). All metrics use trailing-twelve-month (TTM) data.

Go deeper on MTN

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 7, 26. This content is for informational purposes only and is not investment advice.