Datafin

Data-driven stock analysis platform for global investors.

Sitemap
HomeScreenerValuationSector Analysis
Resources
LibraryDatafin GuideMetric MethodologyValuation MethodologiesFAQPricingWho Is Datafin?Communication
Legal
Privacy PolicyTerms of UseCookie PolicyKVKK NoticeRefund Policy
Data Sources

Financial data sourced from official regulatory filings and verified market data providers. Metrics calculated using GAAP/IFRS standards.

Disclaimer

The analyses and visuals on this site are for informational purposes only and do not constitute investment advice.

Investment decisions involve risk. Verify data independently and consult a licensed advisor when needed.

© 2026 Datafin Financial Data Analysis Systems. All rights reserved.

Last updated: April 2026

MEZ FINANCIAL STATEMENTS

Meridian Energy Ltd — balance sheet, income statement and cash flow trends

MEZMeridian Energy Ltd

🇦🇺 Australia · AU · Utilities · Utilities - Renewable

Value itDuel
PriceFinancialsPeers

Income Statement

Quarterly progression — trailing-twelve-month values
RevenueNet Income
02 B4 B202020212022202320242025

Profit Funnel

Q2 2025 · TTM
Revenue4.6 B NZDGross Profit1.1 B NZD · 25%Operating Income573.1 M NZD · 13%Pre-tax Income-133.9 M NZD · -3%Net Income-104 M NZD · -2%

Percentages are relative to revenue.

Key Figures

YoY change
Revenue4.6 B NZD+20.8%
Gross Profit1.1 B NZD+86.7%
Operating Income573.1 M NZD+16.0%
EBITDA505.1 M NZD+5.0%
Net Income-104 M NZD-222.3%

Peer Comparison· Utilities - Renewable

CompanyRev. GrowthGross MarginEBITDA MarginNet Margin
MEZ-8.6%25.1%11.1%-2.3%
ANE5.4%59.2%36.1%16.0%
BEP-UN6.8%34.4%76.2%3.0%
ORA31.5%27.5%47.7%11.0%
BEPC2.8%47.9%-56.7%-132.6%
NPI13.7%48.9%37.9%-5.5%
Industry median1.9%27.1%36.8%-1.9%
CompanyRev. GrowthGross MarginEBITDA MarginNet Margin
MEZ-8.6%25.1%11.1%-2.3%
MCY-4.7%16.7%25.3%2.6%
CEN1.9%33.1%28.2%11.9%
Industry median1.9%27.1%36.8%-1.9%

Balance Sheet

Quarterly period-end values
Total AssetsTotal LiabilitiesEquity
05 B10 B15 B202020212022202320242025

Capital Structure

Q2 2025
Total Assets15.1 B
  • Equity8.9 B NZD59%
  • Current Liabilities639.1 M NZD4%
  • Long-term Liabilities5.6 B NZD37%

Key Figures

YoY change
Total Assets15.1 B NZD+48.4%
Total Liabilities6.2 B NZD+44.7%
Total Equity8.9 B NZD+51.1%
Cash & ST Investments183 M NZD-17.2%
Total Debt1.9 B NZD+33.2%
Net Debt1.7 B NZD+42.5%

Peer Comparison· Utilities - Renewable

CompanyCurrent RatioDebt/EquityNetDebt/EBITDAEquity/Assets
MEZ1.0721.3%3.3958.7%
ANE1.2788.5%3.1539.7%
BEP-UN0.75872.8%6.944.3%
ORA1.07132.7%4.7738.0%
BEPC0.33-570.8%-8.74-5.6%
NPI1.16168.6%6.1430.6%
Industry median1.0751.3%3.2250.5%
CompanyCurrent RatioDebt/EquityNetDebt/EBITDAEquity/Assets
MEZ1.0721.3%3.3958.7%
MCY0.7951.3%2.7848.6%
CEN0.9371.3%3.1045.6%
Industry median1.0751.3%3.2250.5%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values
Operating Cash FlowCapital ExpendituresFree Cash Flow
0200 M400 M600 M202020212022202320242025

Cash Flow Bridge

Q2 2025 · TTM
0200 M400 M600 M604.1 M NZDOperating-331 M NZDInvesting-201 M NZDFinancing72 M NZDNet Change

Key Figures

YoY change
Operating Cash Flow604.1 M NZD+42.1%
Capital Expenditures110 M NZD-55.1%
Free Cash Flow494 M NZD+174.5%
Dividends Paid-371 M NZD-203.2%

Peer Comparison· Utilities - Renewable

CompanyCF MarginFCF MarginCapEx RatioCF/Net Income
MEZ13.2%10.8%2.4%-581.0%
ANE9.3%-14.5%23.8%58.5%
BEP-UN19.8%-79.4%99.2%657.0%
ORA28.0%-18.5%46.5%255.2%
BEPC15.6%-18.3%33.9%-11.8%
NPI49.0%42.7%6.2%-887.3%
Industry median18.8%-0.4%10.4%33.3%
CompanyCF MarginFCF MarginCapEx RatioCF/Net Income
MEZ13.2%10.8%2.4%-581.0%
MCY18.4%3.5%14.9%712.5%
CEN18.8%5.8%13.0%157.9%
Industry median18.8%-0.4%10.4%33.3%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on MEZ

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 7, 26. This content is for informational purposes only and is not investment advice.