The analyses and visuals on this site are for informational purposes only and do not constitute investment advice.

© 2026 Datafin Financial Data Analysis Systems. All rights reserved. · v2.0

Privacy PolicyTerms of UseCookie Policy

MAIR FINANCIAL STATEMENTS

Madison Air Solutions Corporation — balance sheet, income statement and cash flow trends

MAIRMadison Air Solutions Corporation

🇺🇸 USA · US · Industrials · Building Products & Equipment

Value itDuel
PriceFinancialsPeers

Income Statement

Quarterly progression — trailing-twelve-month values
RevenueNet Income
0500 M1 B1.5 B20252026

Profit Funnel

Q1 2026 · TTM
Revenue1.6 B $Gross Profit607.4 M $ · 38%Operating Income276.5 M $ · 17%Pre-tax Income120.2 M $ · 7%Net Income71.3 M $ · 4%

Percentages are relative to revenue.

Key Figures

YoY change
Revenue1.6 B $—
Gross Profit607.4 M $—
Operating Income276.5 M $—
EBITDA204.9 M $—
Net Income71.3 M $—

Peer Comparison· Building Products & Equipment

CompanyRev. GrowthGross MarginEBITDA MarginNet Margin
MAIR133.8%37.6%12.7%4.4%
Industry median5.1%27.0%12.2%4.9%

Balance Sheet

Quarterly period-end values
Total AssetsTotal LiabilitiesEquity
02.5 B5 B7.5 B20252026

Capital Structure

Q1 2026
Total Assets8.3 B
  • Equity11.1 M $0%
  • Current Liabilities724.9 M $10%
  • Long-term Liabilities6.6 B $90%

Key Figures

YoY change
Total Assets8.3 B $—
Total Liabilities7.3 B $—
Total Equity11.1 M $—
Cash & ST Investments228.6 M $—
Total Debt5.7 B $—
Net Debt5.4 B $—

Peer Comparison· Building Products & Equipment

CompanyCurrent RatioDebt/EquityNetDebt/EBITDAEquity/Assets
MAIR1.7751,088.3%26.560.1%
Industry median1.5457.7%1.7242.9%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values
Operating Cash FlowCapital ExpendituresFree Cash Flow
050 M100 M20252026

Cash Flow Bridge

Q1 2026 · TTM
050 M100 M112.4 M $Operating-8.1 M $Investing-20.7 M $Financing83.6 M $Net Change

Key Figures

YoY change
Operating Cash Flow112.4 M $—
Capital Expenditures12.6 M $—
Free Cash Flow99.8 M $—
Dividends Paid——

Peer Comparison· Building Products & Equipment

CompanyCF MarginFCF MarginCapEx RatioCF/Net Income
MAIR7.0%6.2%0.8%157.6%
Industry median11.9%7.6%3.7%107.3%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on MAIR

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. This content is for informational purposes only and is not investment advice.