LPG PEER ANALYSIS

Dorian LPG Ltd — metric-by-metric comparison with peers and the industry median

LPGDorian LPG Ltd

🇺🇸 USA · NYSE · Energy · Oil & Gas Midstream

Value it Duel

Overall Profile & Returns

· Oil & Gas Midstream

Position Within Industry

0 = weak quartile, 100 = strong quartile

LPGIndustry median

Scores normalize each metric against industry quartiles (p25–p75); direction is inverted for lower-is-better metrics.

Return Comparison

1-Year

Split-adjusted

Year-to-Date (YTD)

Key Metric Comparison

P/E

Lower is better

ROE

Higher is better

Net Margin

Higher is better

Revenue Growth

Higher is better

All Metrics

Valuation
Metric	LPG	FRO	TPZ	GEI	CMBTO	KEY	Ind. Median
P/E	8.94●	9.11	32.39	34.59	27.95	75.30	24.38
P/B	1.52●	2.97	3.24	5.15	1.71	5.37	2.36
EV/EBITDA	7.21●	—	15.00	15.40	—	16.12	13.30
P/S	3.62	3.65	14.83	0.47●	2.70	2.06	3.65

Financial Health
Metric	LPG	FRO	TPZ	GEI	CMBTO	KEY	Ind. Median
Current Ratio	2.67	2.03	2.93●	1.17	0.86	1.60	1.26
Debt/Equity	62.3%	—	35.9%●	281.9%	—	249.1%	102.3%
NetDebt/EBITDA	1.30●	—	1.49	5.29	—	1.89	3.34

Profitability
Metric	LPG	FRO	TPZ	GEI	CMBTO	KEY	Ind. Median
Net Margin	40.5%	40.1%	45.8%●	1.4%	9.6%	2.7%	17.6%
ROE	17.7%	35.8%●	10.8%	15.1%	8.4%	6.7%	11.4%
ROA	10.6%	15.7%●	7.4%	3.0%	2.6%	1.6%	4.6%
EBITDA Margin	61.3%	12.6%	109.8%●	4.7%	—	14.5%	44.7%

Growth + Dividend
Metric	LPG	FRO	TPZ	GEI	CMBTO	KEY	Ind. Median
Rev. Growth	35.3%	21.5%	0.7%	-4.8%	77.2%●	-10.7%	9.4%
NI Growth	114.8%	165.8%	186.8%●	-9.5%	-81.5%	-67.0%	20.4%
Div. Yield	8.4%	0.9%	16.7%●	6.1%	0.3%	3.8%	3.8%
Payout	54.2%	51.5%	139.2%	192.5%	12.5%	272.5%	72.8%

Valuation
Metric	LPG	FLNG	EE	NAT	TNK	TK	Ind. Median
P/E	8.94	22.22	32.52	23.62	5.84●	6.55	24.38
P/B	1.52	2.41	1.89	2.81	1.14●	—	2.36
EV/EBITDA	7.21	12.57	4.98	10.84	2.98●	—	13.30
P/S	3.62	4.95	0.97	3.84	2.49	0.95●	3.65

Financial Health
Metric	LPG	FLNG	EE	NAT	TNK	TK	Ind. Median
Current Ratio	2.67	2.72	2.60	3.00	9.40●	—	1.26
Debt/Equity	62.3%	253.6%	204.5%	91.1%	1.5%●	—	102.3%
NetDebt/EBITDA	1.30	5.67	1.99	2.24	-1.86●	—	3.34

Profitability
Metric	LPG	FLNG	EE	NAT	TNK	TK	Ind. Median
Net Margin	40.5%	22.3%	3.0%	16.3%	42.6%●	7.0%	17.6%
ROE	17.7%	10.2%	6.7%	11.4%	21.4%●	3.6%	11.4%
ROA	10.6%	2.9%	1.1%	6.1%	19.4%●	—	4.6%
EBITDA Margin	61.3%	71.7%●	32.4%	44.7%	51.4%	38.7%	44.7%

Growth + Dividend
Metric	LPG	FLNG	EE	NAT	TNK	TK	Ind. Median
Rev. Growth	35.3%	-4.2%	39.3%●	4.7%	-12.8%	-7.7%	9.4%
NI Growth	114.8%●	-26.7%	-46.9%	51.6%	26.4%	-55.0%	20.4%
Div. Yield	8.4%	10.2%	0.8%	15.2%●	1.5%	10.1%	3.8%
Payout	54.2%	212.4%	24.3%	81.9%	16.1%	60.4%	72.8%

The green dot marks the best value in the group given the metric direction (higher/lower is better). All metrics use trailing-twelve-month (TTM) data.

Go deeper on LPG

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 8, 26. This content is for informational purposes only and is not investment advice.