LIDER FINANCIAL STATEMENTS

LDR Turizm A.S. — balance sheet, income statement and cash flow trends

LIDERLDR Turizm A.S.

🇹🇷 Turkey · IS · Industrials · Rental & Leasing Services

Value itDuel

Income Statement

Quarterly progression — trailing-twelve-month values
RevenueNet Income
02 B4 B6 B20192020202120222023202420252026

Profit Funnel

Q1 2026 · TTM
Revenue2 B ₺Gross Profit128.8 M ₺ · 7%Operating Income-9.7 M ₺ · -0%Pre-tax Income8.6 B ₺ · 438%Net Income6.4 B ₺ · 323%

Percentages are relative to revenue.

Key Figures

YoY change
Revenue2 B ₺-33.1%
Gross Profit128.8 M ₺+24.2%
Operating Income-9.7 M ₺
EBITDA505.9 M ₺-18.9%
Net Income6.4 B ₺+478.4%

Peer Comparison· Rental & Leasing Services

CompanyRev. GrowthGross MarginEBITDA MarginNet Margin
LIDER-33.1%6.5%25.7%323.3%
WLFC25.6%72.4%54.8%16.0%
PRG0.5%35.6%71.2%5.9%
VSTS-0.8%24.8%7.8%-0.6%
CTOS9.4%19.9%18.4%-0.9%
MGRC3.1%45.9%36.9%16.4%
Industry median2.8%26.9%29.3%0.9%

Balance Sheet

Quarterly period-end values
Total AssetsTotal LiabilitiesEquity
010 B20 B20192020202120222023202420252026

Capital Structure

Q1 2026
Total Assets21.4 B
  • Equity15.1 B ₺70%
  • Current Liabilities1.8 B ₺8%
  • Long-term Liabilities4.6 B ₺21%

Key Figures

YoY change
Total Assets21.4 B ₺+123.8%
Total Liabilities6.4 B ₺+122.6%
Total Equity15.1 B ₺+124.3%
Cash & ST Investments17.7 B ₺+182.6%
Total Debt2.5 B ₺+57.0%
Net Debt1.8 B ₺+122.3%

Peer Comparison· Rental & Leasing Services

CompanyCurrent RatioDebt/EquityNetDebt/EBITDAEquity/Assets
LIDER10.1316.8%-29.9070.3%
WLFC3.75324.6%5.3219.8%
PRG8.06120.9%0.4837.9%
VSTS2.13158.9%6.2830.2%
CTOS1.30309.2%6.7822.7%
MGRC0.8444.1%1.5552.0%
Industry median1.19106.7%5.3223.4%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values
Operating Cash FlowCapital ExpendituresFree Cash Flow
-2 B02 B4 B20192020202120222023202420252026

Cash Flow Bridge

Q1 2026 · TTM
-600 M-400 M-200 M0-141.6 M ₺Operating62.4 M ₺Investing-637.5 M ₺Financing-716.6 M ₺Net Change

Key Figures

YoY change
Operating Cash Flow-141.6 M ₺
Capital Expenditures62.4 M ₺-96.3%
Free Cash Flow-79.2 M ₺
Dividends Paid0 ₺

Peer Comparison· Rental & Leasing Services

CompanyCF MarginFCF MarginCapEx RatioCF/Net Income
LIDER-7.2%-4.0%3.2%-2.2%
WLFC39.1%-36.8%75.9%245.1%
PRG11.8%11.3%0.4%200.3%
VSTS5.5%3.6%1.9%-879.7%
CTOS16.2%-1.7%17.9%-1,854.5%
MGRC25.8%20.7%5.1%157.4%
Industry median25.7%3.2%16.2%65.3%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on LIDER

Data on this page refreshes once per day. Price data as of Jul 3, 26. This content is for informational purposes only and is not investment advice.