LHX FINANCIAL STATEMENTS

L3Harris Technologies Inc — balance sheet, income statement and cash flow trends

LHXL3Harris Technologies Inc

🇺🇸 USA · US · Industrials · Aerospace & Defense

Value it Duel

Income Statement

Quarterly progression — trailing-twelve-month values

RevenueNet Income

Profit Funnel

Q1 2026 · TTM

Percentages are relative to revenue.

Key Figures

YoY change

Revenue22.5 B $+5.8%

Gross Profit5.7 B $+2.7%

Operating Income2.2 B $-0.9%

EBITDA3.9 B $+4.5%

Net Income1.7 B $+7.9%

Peer Comparison· Aerospace & Defense

Company	Rev. Growth	Gross Margin	EBITDA Margin	Net Margin
LHX	5.8%	25.3%	17.1%	7.7%
HO	7.6%	26.4%	14.3%	7.6%
RHM	-8.7%	45.9%	22.7%	7.6%
ASELS	20.6%	31.9%	29.5%	17.3%
SAAB-B	26.3%	21.7%	13.4%	7.9%
KOG	-10.6%	—	—	16.2%
Industry median	12.2%	24.2%	13.1%	6.6%

Company	Rev. Growth	Gross Margin	EBITDA Margin	Net Margin
LHX	5.8%	25.3%	17.1%	7.7%
RKLB	45.8%	36.6%	-22.4%	-26.9%
HEI	18.8%	40.1%	27.9%	16.1%
AXON	34.0%	59.3%	12.9%	6.9%
NOC	5.0%	20.5%	18.2%	10.8%
TDG	13.3%	59.0%	50.3%	21.3%
Industry median	12.2%	24.2%	13.1%	6.6%

Balance Sheet

Quarterly period-end values

Total AssetsTotal LiabilitiesEquity

Capital Structure

Q1 2026

Equity19.7 B $48%
Current Liabilities8.6 B $21%
Long-term Liabilities13.1 B $32%

Key Figures

YoY change

Total Assets41.4 B $+0.3%

Total Liabilities21.7 B $-1.9%

Total Equity19.7 B $+2.9%

Cash & ST Investments590 M $+14.1%

Total Debt11.4 B $-7.3%

Net Debt10.8 B $-8.2%

Peer Comparison· Aerospace & Defense

Company	Current Ratio	Debt/Equity	NetDebt/EBITDA	Equity/Assets
LHX	1.03	57.7%	2.80	47.6%
HO	0.84	76.9%	0.52	20.4%
RHM	1.05	40.4%	0.38	27.2%
ASELS	1.54	18.8%	0.39	58.3%
SAAB-B	1.28	32.3%	0.03	35.9%
KOG	1.20	—	—	28.3%
Industry median	1.75	48.4%	0.88	44.2%

Company	Current Ratio	Debt/Equity	NetDebt/EBITDA	Equity/Assets
LHX	1.03	57.7%	2.80	47.6%
RKLB	4.47	6.1%	8.19	80.3%
HEI	2.92	54.2%	1.74	49.7%
AXON	2.27	51.7%	2.87	50.0%
NOC	1.14	99.8%	1.95	34.2%
TDG	3.52	-340.4%	5.88	-37.0%
Industry median	1.75	48.4%	0.88	44.2%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values

Operating Cash FlowCapital ExpendituresFree Cash Flow

Cash Flow Bridge

Q1 2026 · TTM

Key Figures

YoY change

Operating Cash Flow3.1 B $+16.5%

Capital Expenditures464 M $+31.8%

Free Cash Flow2.6 B $+14.1%

Dividends Paid913 M $+2.6%

Peer Comparison· Aerospace & Defense

Company	CF Margin	FCF Margin	CapEx Ratio	CF/Net Income
LHX	13.6%	11.5%	2.1%	176.3%
HO	15.0%	11.8%	3.3%	198.4%
RHM	17.9%	8.8%	9.1%	236.8%
ASELS	26.3%	2.0%	23.4%	152.2%
SAAB-B	15.4%	6.6%	8.8%	196.1%
KOG	42.2%	13.4%	12.4%	261.1%
Industry median	11.1%	5.8%	3.8%	110.3%

Company	CF Margin	FCF Margin	CapEx Ratio	CF/Net Income
LHX	13.6%	11.5%	2.1%	176.3%
RKLB	-23.8%	-46.5%	22.8%	88.5%
HEI	20.3%	18.9%	1.4%	126.3%
AXON	5.2%	0.7%	4.5%	74.7%
NOC	11.0%	7.8%	3.2%	102.0%
TDG	22.2%	19.5%	2.7%	104.1%
Industry median	11.1%	5.8%	3.8%	110.3%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on LHX

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 2, 26. This content is for informational purposes only and is not investment advice.