KRC PEER ANALYSIS

Kilroy Realty Corp — metric-by-metric comparison with peers and the industry median

KRCKilroy Realty Corp

🇺🇸 USA · NYSE · Real Estate · REIT - Office

Value it Duel

Overall Profile & Returns

· REIT - Office

Position Within Industry

0 = weak quartile, 100 = strong quartile

KRCIndustry median

Scores normalize each metric against industry quartiles (p25–p75); direction is inverted for lower-is-better metrics.

Return Comparison

1-Year

Split-adjusted

Year-to-Date (YTD)

Key Metric Comparison

P/E

Lower is better

ROE

Higher is better

Net Margin

Higher is better

Revenue Growth

Higher is better

All Metrics

Valuation
Metric	KRC	COL	DXS	MRL	AP-UN	MHRGY	Ind. Median
P/E	21.03	9.08●	—	12.04	—	10.53	21.03
P/B	0.87	—	0.59	1.05	0.33●	0.51	0.87
EV/EBITDA	11.59●	—	—	24.34	—	16.28	16.04
P/S	4.10	6.85	—	16.96	2.48●	10.85	3.66

Financial Health
Metric	KRC	COL	DXS	MRL	AP-UN	MHRGY	Ind. Median
Current Ratio	1.06	—	0.45	2.07	1.41	34.22●	0.84
Debt/Equity	89.6%	—	47.3%	59.4%	94.8%	0.0%●	128.6%
NetDebt/EBITDA	5.75	—	—	6.68	-3.38	-9.81●	6.60

Profitability
Metric	KRC	COL	DXS	MRL	AP-UN	MHRGY	Ind. Median
Net Margin	19.6%	75.4%	—	140.9%●	-233.3%	103.1%	-0.5%
ROE	4.1%	5.8%	—	9.4%●	-28.0%	5.6%	-0.0%
ROA	2.0%	—	—	5.4%●	-14.0%	4.6%	-0.0%
EBITDA Margin	70.3%	103.9%●	—	96.1%	-208.6%	41.6%	53.9%

Growth + Dividend
Metric	KRC	COL	DXS	MRL	AP-UN	MHRGY	Ind. Median
Rev. Growth	-1.4%	2.7%	—	8.0%	-2.2%	29.0%●	1.0%
NI Growth	9.0%	30.7%	—	156.9%	—	402.3%●	30.7%
Div. Yield	5.5%	6.8%	6.8%	—	14.1%●	1.0%	4.6%
Payout	118.5%	61.6%	—	—	-14.6%	10.2%	-0.1%

Valuation
Metric	KRC	CDP	CUZ	SLG	HIW	VNO	Ind. Median
P/E	21.03	26.86	—	—	39.20	9.99●	21.03
P/B	0.87●	2.76	1.13	0.97	1.52	1.24	0.87
EV/EBITDA	11.59	16.04	16.47	28.06	13.10	9.03●	16.04
P/S	4.10	5.38	5.08	3.66●	4.39	4.14	3.66

Financial Health
Metric	KRC	CDP	CUZ	SLG	HIW	VNO	Ind. Median
Current Ratio	1.06	6.37●	0.55	0.61	1.73	2.08	0.84
Debt/Equity	89.6%	171.0%	84.7%●	174.7%	156.3%	139.8%	128.6%
NetDebt/EBITDA	5.75	6.10	7.04	17.69	6.62	4.47●	6.60

Profitability
Metric	KRC	CDP	CUZ	SLG	HIW	VNO	Ind. Median
Net Margin	19.6%	20.1%	-0.5%	-15.3%	11.4%	44.0%●	-0.5%
ROE	4.1%	10.4%	-0.1%	-4.0%	3.9%	14.0%●	-0.0%
ROA	2.0%	3.6%	-0.1%	-1.3%	1.5%	5.0%●	-0.0%
EBITDA Margin	70.3%	54.1%	53.9%	35.3%	67.7%	90.7%●	53.9%

Growth + Dividend
Metric	KRC	CDP	CUZ	SLG	HIW	VNO	Ind. Median
Rev. Growth	-1.4%	3.9%	12.1%	53.2%●	0.4%	-0.3%	1.0%
NI Growth	9.0%	10.7%	—	—	-46.2%	378.3%●	30.7%
Div. Yield	5.5%	3.4%	4.2%	5.1%	6.5%●	1.9%	4.6%
Payout	118.5%	88.3%	-4,124.5%	-137.5%	235.5%	25.6%	-0.1%

The green dot marks the best value in the group given the metric direction (higher/lower is better). All metrics use trailing-twelve-month (TTM) data.

Go deeper on KRC

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 7, 26. This content is for informational purposes only and is not investment advice.