GAW PEER ANALYSIS

Games Workshop Group PLC — metric-by-metric comparison with peers and the industry median

GAWGames Workshop Group PLC

🇬🇧 UK · LSE · Consumer Cyclical · Leisure

Value it Duel

Overall Profile & Returns

· Leisure

Position Within Industry

0 = weak quartile, 100 = strong quartile

GAWIndustry median

Scores normalize each metric against industry quartiles (p25–p75); direction is inverted for lower-is-better metrics.

Return Comparison

1-Year

Split-adjusted

Year-to-Date (YTD)

Key Metric Comparison

P/E

Lower is better

ROE

Higher is better

Net Margin

Higher is better

Revenue Growth

Higher is better

All Metrics

Valuation
Metric	GAW	CLAR	XPOF	ESCA	JAKK	FNKO	Ind. Median
P/E	33.84	—	—	17.14●	29.76	—	24.06
P/B	21.88	0.63	-0.80●	1.51	1.11	1.81	1.66
EV/EBITDA	21.34	—	59.73	10.32	9.31●	20.29	14.68
P/S	10.74	0.48	0.85	1.10	0.49	0.33●	1.27

Financial Health
Metric	GAW	CLAR	XPOF	ESCA	JAKK	FNKO	Ind. Median
Current Ratio	3.83	4.39●	0.72	3.06	1.96	1.15	2.01
Debt/Equity	27.3%	5.9%	-165.3%●	10.3%	20.7%	165.1%	24.0%
NetDebt/EBITDA	-0.26	0.44	39.70	0.19	-0.51●	9.03	1.61

Profitability
Metric	GAW	CLAR	XPOF	ESCA	JAKK	FNKO	Ind. Median
Net Margin	31.7%●	-17.7%	-11.1%	6.4%	1.7%	-6.3%	6.5%
ROE	67.9%●	-21.1%	—	9.0%	3.8%	-30.3%	9.8%
ROA	49.8%●	-16.6%	-9.0%	6.9%	2.2%	-9.1%	4.8%
EBITDA Margin	49.7%●	-16.5%	4.2%	10.9%	5.0%	3.0%	11.5%

Growth + Dividend
Metric	GAW	CLAR	XPOF	ESCA	JAKK	FNKO	Ind. Median
Rev. Growth	12.6%●	-1.2%	-6.1%	-3.7%	-23.9%	-10.4%	0.6%
NI Growth	18.0%●	—	—	11.8%	-80.4%	—	11.8%
Div. Yield	2.6%	3.1%	1.5%	3.1%	4.3%●	—	2.2%
Payout	89.4%	-8.6%	-11.8%	53.5%	62.0%	—	12.1%

Valuation
Metric	GAW	MKS	KGF	HWDN	JD	BTRW	Ind. Median
P/E	33.84	31.23	19.70	16.77	9.69●	14.15	24.06
P/B	21.88	2.65	0.78	3.77	1.41	0.53●	1.66
EV/EBITDA	21.34	8.77	5.14	9.22	3.71●	7.38	14.68
P/S	10.74	0.47	0.37	1.86	0.33●	0.50	1.27

Financial Health
Metric	GAW	MKS	KGF	HWDN	JD	BTRW	Ind. Median
Current Ratio	3.83	0.86	1.21	2.10	1.51	4.66●	2.01
Debt/Equity	27.3%	111.9%	38.0%	59.2%	123.1%	3.2%●	24.0%
NetDebt/EBITDA	-0.26●	2.01	1.44	0.69	1.49	-0.23	1.61

Profitability
Metric	GAW	MKS	KGF	HWDN	JD	BTRW	Ind. Median
Net Margin	31.7%●	1.5%	1.9%	11.1%	3.4%	3.5%	6.5%
ROE	67.9%●	8.5%	3.9%	23.1%	14.7%	4.4%	9.8%
ROA	49.8%●	2.6%	2.1%	11.7%	4.4%	3.0%	4.8%
EBITDA Margin	49.7%●	6.9%	10.1%	21.8%	15.0%	6.6%	11.5%

Growth + Dividend
Metric	GAW	MKS	KGF	HWDN	JD	BTRW	Ind. Median
Rev. Growth	12.6%	25.0%	1.3%	4.1%	10.5%	31.3%●	0.6%
NI Growth	18.0%	-12.3%	32.4%	7.4%	-11.0%	68.9%●	11.8%
Div. Yield	2.6%	1.1%	4.3%	2.7%	1.4%	6.1%●	2.2%
Payout	89.4%	29.7%	89.0%	43.6%	11.9%	145.7%	12.1%

The green dot marks the best value in the group given the metric direction (higher/lower is better). All metrics use trailing-twelve-month (TTM) data.

Go deeper on GAW

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 3, 26. This content is for informational purposes only and is not investment advice.