FR PEER ANALYSIS

First Industrial Realty Trust Inc — metric-by-metric comparison with peers and the industry median

FRFirst Industrial Realty Trust Inc

🇺🇸 USA · NYSE · Real Estate · REIT - Industrial

Value it Duel

Overall Profile & Returns

· REIT - Industrial

Position Within Industry

0 = weak quartile, 100 = strong quartile

FRIndustry median

Scores normalize each metric against industry quartiles (p25–p75); direction is inverted for lower-is-better metrics.

Return Comparison

1-Year

Split-adjusted

Year-to-Date (YTD)

Key Metric Comparison

P/E

Lower is better

ROE

Higher is better

Net Margin

Higher is better

Revenue Growth

Higher is better

All Metrics

Valuation
Metric	FR	WDP	GRT-UN	DIR-UN	NSR	BWP	Ind. Median
P/E	24.15	13.55	15.13	22.61	111.39	8.33●	23.38
P/B	3.00	1.01	1.05	0.88●	1.05	0.91	1.05
EV/EBITDA	16.48	18.98	17.34	23.59	28.61	11.39●	17.34
P/S	11.11	9.86	9.36	8.12●	10.43	13.34	9.48

Financial Health
Metric	FR	WDP	GRT-UN	DIR-UN	NSR	BWP	Ind. Median
Current Ratio	0.69●	0.27	0.59	0.23	0.26	0.46	0.39
Debt/Equity	93.7%	70.5%	55.2%	60.3%	66.0%	32.4%●	63.2%
NetDebt/EBITDA	3.88	7.78	5.86	9.50	10.81	2.87●	4.63

Profitability
Metric	FR	WDP	GRT-UN	DIR-UN	NSR	BWP	Ind. Median
Net Margin	46.0%	72.8%	61.9%	35.9%	59.2%	160.1%●	45.6%
ROE	12.7%●	7.7%	6.9%	3.9%	11.0%	11.3%	7.0%
ROA	6.1%	4.3%	4.0%	2.3%	3.8%	8.5%●	4.0%
EBITDA Margin	88.1%	88.0%	81.6%	57.6%	58.6%	156.6%●	82.2%

Growth + Dividend
Metric	FR	WDP	GRT-UN	DIR-UN	NSR	BWP	Ind. Median
Rev. Growth	8.5%	10.2%●	7.7%	8.5%	1.3%	7.2%	4.0%
NI Growth	28.1%	-4.8%	23.6%	-20.3%	38.2%●	16.2%	1.8%
Div. Yield	3.0%	5.5%●	3.5%	5.0%	4.2%	5.0%	4.7%
Payout	85.2%	42.9%	53.6%	85.6%	46.8%	40.3%	85.2%

Valuation
Metric	FR	REXR	STAG	CUBE	TRNO	EGP	Ind. Median
P/E	24.15	33.66	30.68	28.56	16.70●	38.67	23.38
P/B	3.00	0.95●	2.09	3.53	1.65	3.16	1.05
EV/EBITDA	16.48	18.58	15.38	18.17	13.83●	23.98	17.34
P/S	11.11	7.90●	8.67	8.26	14.45	15.35	9.48

Financial Health
Metric	FR	REXR	STAG	CUBE	TRNO	EGP	Ind. Median
Current Ratio	0.69	0.16	0.79	0.15	1.76●	1.04	0.39
Debt/Equity	93.7%	39.3%	90.1%	132.3%	24.6%●	46.7%	63.2%
NetDebt/EBITDA	3.88	5.39	4.63	4.95	1.66●	3.03	4.63

Profitability
Metric	FR	REXR	STAG	CUBE	TRNO	EGP	Ind. Median
Net Margin	46.0%	23.5%	28.3%	28.9%	86.5%●	39.7%	45.6%
ROE	12.7%●	2.7%	6.9%	11.9%	10.4%	8.5%	7.0%
ROA	6.1%	1.8%	3.5%	4.9%	8.1%●	5.5%	4.0%
EBITDA Margin	88.1%	59.9%	80.6%	62.5%	118.8%●	73.3%	82.2%

Growth + Dividend
Metric	FR	REXR	STAG	CUBE	TRNO	EGP	Ind. Median
Rev. Growth	8.5%	1.4%	10.0%	5.0%	20.2%●	12.2%	4.0%
NI Growth	28.1%	-18.2%	0.0%	-15.1%	115.9%●	28.0%	1.8%
Div. Yield	3.0%	5.1%	3.9%	5.2%●	3.1%	2.9%	4.7%
Payout	85.2%	182.3%	97.2%	146.1%	49.3%	107.0%	85.2%

The green dot marks the best value in the group given the metric direction (higher/lower is better). All metrics use trailing-twelve-month (TTM) data.

Go deeper on FR

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 2, 26. This content is for informational purposes only and is not investment advice.