FLNG PEER ANALYSIS

FLEX LNG Ltd — metric-by-metric comparison with peers and the industry median

FLNGFLEX LNG Ltd

🇺🇸 USA · NYSE · Energy · Oil & Gas Midstream

Value it Duel

Overall Profile & Returns

· Oil & Gas Midstream

Position Within Industry

0 = weak quartile, 100 = strong quartile

FLNGIndustry median

Scores normalize each metric against industry quartiles (p25–p75); direction is inverted for lower-is-better metrics.

Return Comparison

1-Year

Split-adjusted

Year-to-Date (YTD)

Key Metric Comparison

P/E

Lower is better

ROE

Higher is better

Net Margin

Higher is better

Revenue Growth

Higher is better

All Metrics

Valuation
Metric	FLNG	FRO	TPZ	GEI	CMBTO	KEY	Ind. Median
P/E	21.40	9.12●	30.81	33.06	27.92	71.77	23.63
P/B	2.32	2.97	3.08	4.92	1.71●	5.12	2.28
EV/EBITDA	12.31●	—	14.34	14.95	—	15.46	13.07
P/S	4.76	3.65	14.11	0.45●	2.69	1.96	3.51

Financial Health
Metric	FLNG	FRO	TPZ	GEI	CMBTO	KEY	Ind. Median
Current Ratio	2.72	2.03	2.93●	1.17	0.86	1.60	1.26
Debt/Equity	253.6%	—	35.9%●	281.9%	—	249.1%	102.3%
NetDebt/EBITDA	5.67	—	1.49●	5.29	—	1.89	3.34

Profitability
Metric	FLNG	FRO	TPZ	GEI	CMBTO	KEY	Ind. Median
Net Margin	22.3%	40.1%	45.8%●	1.4%	9.6%	2.7%	17.6%
ROE	10.2%	35.8%●	10.8%	15.1%	8.4%	6.7%	11.4%
ROA	2.9%	15.7%●	7.4%	3.0%	2.6%	1.6%	4.6%
EBITDA Margin	71.7%	12.6%	109.8%●	4.7%	—	14.5%	44.7%

Growth + Dividend
Metric	FLNG	FRO	TPZ	GEI	CMBTO	KEY	Ind. Median
Rev. Growth	-4.2%	21.5%	0.7%	-4.8%	77.2%●	-10.7%	9.4%
NI Growth	-26.7%	165.8%	186.8%●	-9.5%	-81.5%	-67.0%	20.4%
Div. Yield	10.2%	0.9%	16.7%●	6.1%	0.3%	3.8%	3.8%
Payout	212.4%	51.5%	139.2%	192.5%	12.5%	272.5%	72.8%

Valuation
Metric	FLNG	LPG	EE	NAT	TNK	DHT	Ind. Median
P/E	21.40	8.31	31.82	22.73	5.60●	8.34	23.63
P/B	2.32	1.41	1.85	2.71	1.10●	2.24	2.28
EV/EBITDA	12.31	6.80	4.91	10.51	2.78●	6.99	13.07
P/S	4.76	3.37	0.95●	3.70	2.39	4.88	3.51

Financial Health
Metric	FLNG	LPG	EE	NAT	TNK	DHT	Ind. Median
Current Ratio	2.72	2.67	2.60	3.00	9.40●	1.83	1.26
Debt/Equity	253.6%	62.3%	204.5%	91.1%	1.5%●	41.1%	102.3%
NetDebt/EBITDA	5.67	1.30	1.99	2.24	-1.86●	0.84	3.34

Profitability
Metric	FLNG	LPG	EE	NAT	TNK	DHT	Ind. Median
Net Margin	22.3%	40.5%	3.0%	16.3%	42.6%	58.6%●	17.6%
ROE	10.2%	17.7%	6.7%	11.4%	21.4%	29.0%●	11.4%
ROA	2.9%	10.6%	1.1%	6.1%	19.4%	20.4%●	4.6%
EBITDA Margin	71.7%	61.3%	32.4%	44.7%	51.4%	79.5%●	44.7%

Growth + Dividend
Metric	FLNG	LPG	EE	NAT	TNK	DHT	Ind. Median
Rev. Growth	-4.2%	35.3%	39.3%●	4.7%	-12.8%	4.2%	9.4%
NI Growth	-26.7%	114.8%●	-46.9%	51.6%	26.4%	85.6%	20.4%
Div. Yield	10.2%	8.4%	0.8%	15.2%●	1.5%	14.9%	3.8%
Payout	212.4%	54.2%	24.3%	81.9%	16.1%	47.6%	72.8%

The green dot marks the best value in the group given the metric direction (higher/lower is better). All metrics use trailing-twelve-month (TTM) data.

Go deeper on FLNG

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 6, 26. This content is for informational purposes only and is not investment advice.