EXO PEER ANALYSIS

Exor N.V. — metric-by-metric comparison with peers and the industry median

EXOExor N.V.

🇳🇱 Netherlands · AS · Industrials · Farm & Heavy Construction Machinery

Value it Duel

Overall Profile & Returns

· Farm & Heavy Construction Machinery

Position Within Industry

0 = weak quartile, 100 = strong quartile

EXOIndustry median

Scores normalize each metric against industry quartiles (p25–p75); direction is inverted for lower-is-better metrics.

Return Comparison

1-Year

Split-adjusted

Year-to-Date (YTD)

Key Metric Comparison

P/E

Lower is better

ROE

Higher is better

Net Margin

Higher is better

Revenue Growth

Higher is better

All Metrics

Valuation
Metric	EXO	CNH	AGCO	EPI-A	FSS	DTG	Ind. Median
P/E	—	33.61	10.73●	36.67	28.76	24.44	27.63
P/B	0.47●	1.67	1.92	6.79	5.43	1.53	1.69
EV/EBITDA	—	14.03	7.43●	22.27	18.10	15.47	14.03
P/S	13.82	0.72●	0.80	5.13	3.32	0.76	1.38

Financial Health
Metric	EXO	CNH	AGCO	EPI-A	FSS	DTG	Ind. Median
Current Ratio	16.87●	6.92	1.29	2.43	2.84	1.80	2.06
Debt/Equity	12.1%	337.0%	2.7%●	43.2%	40.6%	136.6%	57.5%
NetDebt/EBITDA	-0.59●	9.18	-0.38	0.73	1.12	5.45	0.97

Profitability
Metric	EXO	CNH	AGCO	EPI-A	FSS	DTG	Ind. Median
Net Margin	-364.0%	2.1%	7.4%	14.0%●	11.6%	3.1%	4.3%
ROE	-11.1%	4.9%	19.0%	19.3%	20.5%●	6.2%	7.5%
ROA	-9.9%	0.9%	6.6%	10.4%	12.5%●	1.8%	3.6%
EBITDA Margin	-438.7%	14.8%	10.2%	23.8%●	19.6%	7.6%	13.5%

Growth + Dividend
Metric	EXO	CNH	AGCO	EPI-A	FSS	DTG	Ind. Median
Rev. Growth	-45.1%	-4.0%	-3.8%	-6.4%	23.3%●	-14.4%	0.8%
NI Growth	—	-61.7%	—	-4.7%	28.3%●	-52.1%	-12.2%
Div. Yield	0.7%	0.9%	1.0%	1.5%	0.5%	4.4%●	1.0%
Payout	-2.5%	86.3%	11.1%	54.0%	12.8%	106.3%	13.8%

Valuation
Metric	EXO	WKL	INPST	REN	Ind. Median
P/E	—	10.60●	15.91	21.95	27.63
P/B	0.47●	17.38	2.36	19.16	1.69
EV/EBITDA	—	9.09	4.60●	14.26	14.03
P/S	13.82	2.26	0.49●	4.73	1.38

Financial Health
Metric	EXO	WKL	INPST	REN	Ind. Median
Current Ratio	16.87●	0.65	0.62	0.49	2.06
Debt/Equity	12.1%●	643.0%	321.4%	310.0%	57.5%
NetDebt/EBITDA	-0.59●	2.11	2.58	1.96	0.97

Profitability
Metric	EXO	WKL	INPST	REN	Ind. Median
Net Margin	-364.0%	21.4%	3.1%	21.5%●	4.3%
ROE	-11.1%	111.7%●	16.1%	70.6%	7.5%
ROA	-9.9%	13.7%	3.2%	13.8%●	3.6%
EBITDA Margin	-438.7%	32.4%	24.4%	38.4%●	13.5%

Growth + Dividend
Metric	EXO	WKL	INPST	REN	Ind. Median
Rev. Growth	-45.1%	3.5%	36.2%●	1.7%	0.8%
NI Growth	—	21.2%●	-59.0%	6.8%	-12.2%
Div. Yield	0.7%	4.4%●	—	2.5%	1.0%
Payout	-2.5%	43.0%	—	57.2%	13.8%

The green dot marks the best value in the group given the metric direction (higher/lower is better). All metrics use trailing-twelve-month (TTM) data.

Go deeper on EXO

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 7, 26. This content is for informational purposes only and is not investment advice.