DBI PEER ANALYSIS

Dalrymple Bay Infrastructure Ltd — metric-by-metric comparison with peers and the industry median

DBIDalrymple Bay Infrastructure Ltd

🇦🇺 Australia · AU · Industrials · Integrated Freight & Logistics

Value it Duel

Overall Profile & Returns

· Integrated Freight & Logistics

Position Within Industry

0 = weak quartile, 100 = strong quartile

DBIIndustry median

Scores normalize each metric against industry quartiles (p25–p75); direction is inverted for lower-is-better metrics.

Return Comparison

1-Year

Split-adjusted

Year-to-Date (YTD)

Key Metric Comparison

P/E

Lower is better

ROE

Higher is better

Net Margin

Higher is better

Revenue Growth

Higher is better

All Metrics

Valuation
Metric	DBI	PBI	HUBG	PASEU	CJT	RYSAS	Ind. Median
P/E	95.40	16.03	26.47	63.23	35.92	12.43●	27.52
P/B	2.69	-3.00●	1.63	17.35	1.76	1.14	2.55
EV/EBITDA	16.32	10.58	9.36	548.67	7.38●	8.27	14.20
P/S	3.30	1.43	0.75●	27.57	1.31	3.08	1.43

Financial Health
Metric	DBI	PBI	HUBG	PASEU	CJT	RYSAS	Ind. Median
Current Ratio	1.73●	0.62	1.47	1.69	0.91	1.22	1.22
Debt/Equity	208.6%	-253.8%●	29.3%	29.5%	123.6%	29.8%	51.1%
NetDebt/EBITDA	6.91	4.46	1.12	8.63	3.04	0.72●	1.96

Profitability
Metric	DBI	PBI	HUBG	PASEU	CJT	RYSAS	Ind. Median
Net Margin	3.5%	8.9%	2.8%	43.6%●	3.6%	24.8%	3.7%
ROE	2.7%	—	6.3%	35.8%●	4.8%	11.0%	14.6%
ROA	0.8%	5.2%	3.7%	22.2%●	1.8%	8.2%	4.8%
EBITDA Margin	35.1%	23.4%	9.1%	5.1%	30.2%	40.8%●	11.2%

Growth + Dividend
Metric	DBI	PBI	HUBG	PASEU	CJT	RYSAS	Ind. Median
Rev. Growth	20.2%●	-6.1%	-5.8%	3.7%	-2.2%	-10.8%	0.6%
NI Growth	-61.9%	244.8%●	-3.2%	235.4%	-70.7%	239.1%	4.4%
Div. Yield	4.3%●	1.9%	1.1%	0.0%	1.7%	0.0%	1.3%
Payout	398.2%	31.9%	28.6%	0.0%	74.4%	0.0%	31.4%

Valuation
Metric	DBI	FRW	QUB	Ind. Median
P/E	95.40	—	57.65●	27.52
P/B	2.69●	4.16	2.92	2.55
EV/EBITDA	16.32●	—	18.89	14.20
P/S	3.30	—	2.10●	1.43

Financial Health
Metric	DBI	FRW	QUB	Ind. Median
Current Ratio	1.73●	0.77	1.50	1.22
Debt/Equity	208.6%	—	137.6%●	51.1%
NetDebt/EBITDA	6.91	—	5.96●	1.96

Profitability
Metric	DBI	FRW	QUB	Ind. Median
Net Margin	3.5%	—	5.0%●	3.7%
ROE	2.7%	—	7.0%●	14.6%
ROA	0.8%	—	3.3%●	4.8%
EBITDA Margin	35.1%●	—	16.2%	11.2%

Growth + Dividend
Metric	DBI	FRW	QUB	Ind. Median
Rev. Growth	20.2%●	—	17.4%	0.6%
NI Growth	-61.9%	—	-0.2%●	4.4%
Div. Yield	4.3%●	3.7%	2.2%	1.3%
Payout	398.2%	—	79.4%	31.4%

The green dot marks the best value in the group given the metric direction (higher/lower is better). All metrics use trailing-twelve-month (TTM) data.

Go deeper on DBI

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 7, 26. This content is for informational purposes only and is not investment advice.