CXW PEER ANALYSIS

CoreCivic Inc — metric-by-metric comparison with peers and the industry median

CXWCoreCivic Inc

🇺🇸 USA · NYSE · Industrials · Security & Protection Services

Value it Duel

Overall Profile & Returns

· Security & Protection Services

Position Within Industry

0 = weak quartile, 100 = strong quartile

CXWIndustry median

Scores normalize each metric against industry quartiles (p25–p75); direction is inverted for lower-is-better metrics.

Return Comparison

1-Year

Split-adjusted

Year-to-Date (YTD)

Key Metric Comparison

P/E

Lower is better

ROE

Higher is better

Net Margin

Higher is better

Revenue Growth

Higher is better

All Metrics

Valuation
Metric	CXW	KLRHO	SISE	VNT	OZATD	DOW	Ind. Median
P/E	24.46	96.63	12.93●	18.45	—	32.41	23.54
P/B	2.27	2.94	0.47●	8.95	29.70	2.64	3.39
EV/EBITDA	11.64	103.22	11.54	10.29	217.34	9.93●	12.73
P/S	1.35	18.59	0.57	0.81	47.56	0.52●	2.23

Financial Health
Metric	CXW	KLRHO	SISE	VNT	OZATD	DOW	Ind. Median
Current Ratio	2.44●	1.98	1.68	0.97	2.10	0.89	1.96
Debt/Equity	100.1%	8.6%●	59.7%	166.7%	44.7%	80.9%	54.9%
NetDebt/EBITDA	3.18	-4.96●	5.50	1.26	1.74	1.48	2.21

Profitability
Metric	CXW	KLRHO	SISE	VNT	OZATD	DOW	Ind. Median
Net Margin	5.5%	25.3%●	4.4%	4.4%	-14.2%	1.6%	11.3%
ROE	9.0%	4.6%	4.1%	45.7%●	-9.7%	8.0%	16.8%
ROA	4.1%	3.2%	2.2%	9.3%●	-6.2%	2.6%	7.3%
EBITDA Margin	16.0%	17.2%	9.5%	9.0%	22.1%●	6.1%	19.8%

Growth + Dividend
Metric	CXW	KLRHO	SISE	VNT	OZATD	DOW	Ind. Median
Rev. Growth	19.9%	-47.1%	1.8%	1.0%	23.4%●	-5.0%	8.1%
NI Growth	53.1%	-2.4%	92.0%	23.6%	—	142.5%●	9.1%
Div. Yield	0.0%	0.0%	1.9%	3.8%●	0.0%	3.5%	1.4%
Payout	0.0%	0.0%	24.0%	65.5%	0.0%	110.7%	22.7%

Valuation
Metric	CXW	GEO	BCO	BRC	ADT	MSA	Ind. Median
P/E	24.46	14.59	24.08	21.11	9.49●	23.11	23.54
P/B	2.27	2.66	16.56	3.28	1.56●	4.95	3.39
EV/EBITDA	11.64	8.97	7.60	13.82	4.74●	14.63	12.73
P/S	1.35	1.46	0.81●	2.72	1.15	3.50	2.23

Financial Health
Metric	CXW	GEO	BCO	BRC	ADT	MSA	Ind. Median
Current Ratio	2.44	40.05●	1.53	2.01	0.84	3.17	1.96
Debt/Equity	100.1%	110.9%	1,704.8%	6.6%●	201.8%	48.6%	54.9%
NetDebt/EBITDA	3.18	2.55	2.68	-0.28●	2.66	0.97	2.21

Profitability
Metric	CXW	GEO	BCO	BRC	ADT	MSA	Ind. Median
Net Margin	5.5%	10.0%	3.3%	12.9%	12.1%	15.2%●	11.3%
ROE	9.0%	19.2%	77.0%●	16.7%	16.8%	22.8%	16.8%
ROA	4.1%	7.3%	2.6%	11.9%	3.9%	12.1%●	7.3%
EBITDA Margin	16.0%	22.7%	16.4%	19.3%	55.2%●	25.6%	19.8%

Growth + Dividend
Metric	CXW	GEO	BCO	BRC	ADT	MSA	Ind. Median
Rev. Growth	19.9%●	12.7%	7.3%	11.1%	3.3%	5.6%	8.1%
NI Growth	53.1%	846.6%●	9.1%	7.6%	13.4%	1.5%	9.1%
Div. Yield	0.0%	0.2%	1.0%	1.1%	3.3%●	1.3%	1.4%
Payout	0.0%	2.4%	23.5%	21.9%	29.4%	28.5%	22.7%

The green dot marks the best value in the group given the metric direction (higher/lower is better). All metrics use trailing-twelve-month (TTM) data.

Go deeper on CXW

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 7, 26. This content is for informational purposes only and is not investment advice.