COIN FINANCIAL STATEMENTS

Coinbase Global Inc — balance sheet, income statement and cash flow trends

COINCoinbase Global Inc

🇺🇸 USA · US · Financial Services · Financial Data & Stock Exchanges

Value it Duel

Income Statement

Quarterly progression — trailing-twelve-month values

RevenueNet Income

Profit Funnel

Q1 2026 · TTM

Percentages are relative to revenue.

Key Figures

YoY change

Revenue5.8 B $-16.2%

Gross Profit4.4 B $-16.1%

Operating Income25.2 M $-98.7%

EBITDA1.3 B $-29.9%

Net Income800.6 M $-45.5%

Peer Comparison· Financial Data & Stock Exchanges

Company	Rev. Growth	Gross Margin	EBITDA Margin	Net Margin
COIN	—	—	—	13.8%
DB1	—	—	—	27.1%
ENX	—	—	—	35.5%
X	—	—	—	16.5%
ASX	—	—	—	34.8%
Industry median	—	—	—	25.8%

Balance Sheet

Quarterly period-end values

Total AssetsTotal LiabilitiesEquity

Capital Structure

Q1 2026

Equity13.5 B $47%
Current Liabilities9.2 B $32%
Long-term Liabilities6.2 B $21%

Key Figures

YoY change

Total Assets28.8 B $+32.8%

Total Liabilities15.4 B $+36.5%

Total Equity13.5 B $+28.8%

Cash & ST Investments10.7 B $+5.3%

Total Debt8 B $+73.3%

Net Debt-2.2 B $—

Peer Comparison· Financial Data & Stock Exchanges

Company	Current Ratio	Debt/Equity	NetDebt/EBITDA	Equity/Assets
COIN	2.14	59.1%	-2.15	46.7%
DB1	1.01	—	—	2.9%
ENX	6.03	72.2%	1.10	1.2%
X	2.35	44.1%	3.35	8.7%
ASX	1.20	293.1%	-0.75	24.4%
Industry median	1.20	59.2%	1.44	24.4%

Company	Current Ratio	Debt/Equity	NetDebt/EBITDA	Equity/Assets
COIN	2.14	59.1%	-2.15	46.7%
MSCI	0.86	-236.9%	3.10	-50.0%
NDAQ	10.15	78.5%	2.79	44.1%
CBOE	4.13	29.0%	-0.32	48.5%
ICE	1.01	71.0%	2.81	16.5%
CME	1.02	12.9%	0.15	13.2%
Industry median	1.20	59.2%	1.44	24.4%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values

Operating Cash FlowCapital ExpendituresFree Cash Flow

Cash Flow Bridge

Q1 2026 · TTM

Key Figures

YoY change

Operating Cash Flow2.8 B $+42.3%

Capital Expenditures0 $—

Free Cash Flow2.8 B $+42.3%

Dividends Paid——

Peer Comparison· Financial Data & Stock Exchanges

Company	CF Margin	FCF Margin	CapEx Ratio	CF/Net Income
COIN	48.0%	48.0%	0.0%	348.7%
DB1	54.7%	—	7.2%	201.5%
ENX	59.6%	54.1%	5.5%	167.8%
X	44.1%	36.1%	8.0%	267.6%
ASX	-1.9%	-13.3%	11.4%	-5.4%
Industry median	38.4%	35.1%	3.5%	144.1%

Company	CF Margin	FCF Margin	CapEx Ratio	CF/Net Income
COIN	48.0%	48.0%	0.0%	348.7%
MSCI	49.2%	47.4%	1.7%	120.7%
NDAQ	27.6%	24.2%	3.4%	119.2%
CBOE	21.9%	20.4%	1.6%	85.1%
ICE	38.4%	34.9%	3.5%	128.1%
CME	65.4%	64.1%	1.3%	104.2%
Industry median	38.4%	35.1%	3.5%	144.1%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on COIN

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 6, 26. This content is for informational purposes only and is not investment advice.