BCC FINANCIAL STATEMENTS

Boise Cascad Llc — balance sheet, income statement and cash flow trends

BCCBoise Cascad Llc

🇺🇸 USA · NYSE · Basic Materials · Lumber & Wood Production

Value it Duel

Income Statement

Quarterly progression — trailing-twelve-month values

RevenueNet Income

Profit Funnel

Q1 2026 · TTM

Percentages are relative to revenue.

Key Figures

YoY change

Revenue6.4 B $-3.8%

Gross Profit953.4 M $-23.9%

Operating Income160.5 M $-61.0%

EBITDA334.7 M $-43.4%

Net Income110.3 M $-64.7%

Peer Comparison· Lumber & Wood Production

Company	Rev. Growth	Gross Margin	EBITDA Margin	Net Margin
BCC	-3.8%	15.0%	5.3%	1.7%
SJ	1.2%	19.3%	17.6%	8.7%
WFG	-4.8%	3.9%	-16.0%	-22.9%
CFP	-0.1%	6.7%	-0.8%	-15.9%
IFP	-7.9%	-1.6%	-5.3%	-13.7%
ORMA	0.0%	12.7%	8.9%	-0.5%
Industry median	-2.9%	15.0%	8.6%	1.7%

Balance Sheet

Quarterly period-end values

Total AssetsTotal LiabilitiesEquity

Capital Structure

Q1 2026

Equity2 B $60%
Current Liabilities627 M $19%
Long-term Liabilities698.7 M $21%

Key Figures

YoY change

Total Assets3.3 B $-4.0%

Total Liabilities1.3 B $-2.1%

Total Equity2 B $-5.2%

Cash & ST Investments338.7 M $-39.7%

Total Debt552 M $+7.4%

Net Debt213.3 M $—

Peer Comparison· Lumber & Wood Production

Company	Current Ratio	Debt/Equity	NetDebt/EBITDA	Equity/Assets
BCC	2.77	27.4%	0.64	60.3%
SJ	4.96	80.7%	2.59	49.0%
WFG	1.84	9.4%	-0.44	73.5%
CFP	1.32	43.5%	-22.54	48.2%
IFP	2.12	77.1%	-6.31	44.0%
ORMA	0.42	37.7%	6.32	62.9%
Industry median	2.77	27.4%	-0.44	62.9%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values

Operating Cash FlowCapital ExpendituresFree Cash Flow

Cash Flow Bridge

Q1 2026 · TTM

Key Figures

YoY change

Operating Cash Flow266.6 M $-30.3%

Capital Expenditures228.1 M $-8.2%

Free Cash Flow38.6 M $-71.2%

Dividends Paid-34.5 M $-115.1%

Peer Comparison· Lumber & Wood Production

Company	CF Margin	FCF Margin	CapEx Ratio	CF/Net Income
BCC	4.2%	0.6%	3.6%	241.7%
SJ	17.7%	14.9%	2.8%	203.9%
WFG	0.2%	-6.1%	6.3%	-0.7%
CFP	0.9%	-3.5%	4.4%	-5.4%
IFP	1.6%	-2.4%	4.0%	-11.8%
ORMA	17.6%	4.7%	12.8%	-3,656.7%
Industry median	8.9%	4.7%	4.4%	136.4%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on BCC

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 6, 26. This content is for informational purposes only and is not investment advice.