The analyses and visuals on this site are for informational purposes only and do not constitute investment advice.

© 2026 Datafin Financial Data Analysis Systems. All rights reserved. · v2.0

Privacy PolicyTerms of UseCookie Policy

AEG FINANCIAL STATEMENTS

Aegon NV ADR — balance sheet, income statement and cash flow trends

AEGAegon NV ADR

🇺🇸 USA · US · Financial Services · Insurance - Diversified

Value itDuel
PriceFinancialsPeers

Income Statement

Quarterly progression — trailing-twelve-month values
RevenueNet Income
-20 B020 B40 B202020212022202320242025

Profit Funnel

Q1 2025 · TTM
Revenue26.9 B €Gross Profit5.7 B € · 21%Operating Income1 B € · 4%Pre-tax Income1 B € · 4%Net Income977 M € · 4%

Percentages are relative to revenue.

Key Figures

YoY change
Revenue26.9 B €—
Gross Profit5.7 B €-60.3%
Operating Income1 B €+20.4%
EBITDA1.2 B €+16.4%
Net Income977 M €—

Peer Comparison· Insurance - Diversified

CompanyRev. GrowthGross MarginEBITDA MarginNet Margin
AEG———3.6%
Industry median———9.0%

Balance Sheet

Quarterly period-end values
Total AssetsTotal LiabilitiesEquity
0200 B400 B202020212022202320242025

Capital Structure

Q1 2025
Total Assets317.1 B
  • Equity7.5 B €2%
  • Long-term Liabilities309.5 B €98%

Key Figures

YoY change
Total Assets317.1 B €-21.1%
Total Liabilities309.5 B €-20.2%
Total Equity7.5 B €-46.9%
Cash & ST Investments3.2 B €-95.0%
Total Debt5.6 B €-17.8%
Net Debt2.4 B €-26.0%

Peer Comparison· Insurance - Diversified

CompanyCurrent RatioDebt/EquityNetDebt/EBITDAEquity/Assets
AEG—74.4%2.072.4%
Industry median0.8323.1%-0.0911.4%

Cash Flow Statement

Quarterly progression — trailing-twelve-month values
Operating Cash FlowCapital ExpendituresFree Cash Flow
-2 B02 B202020212022202320242025

Cash Flow Bridge

Q1 2025 · TTM
01 B891.4 M €Operating557.1 M €Investing-1.9 B €Financing-477.4 M €Net Change

Key Figures

YoY change
Operating Cash Flow891.4 M €-68.7%
Capital Expenditures39.4 M €-59.8%
Free Cash Flow852 M €-69.1%
Dividends Paid-572.5 M €-442.8%

Peer Comparison· Insurance - Diversified

CompanyCF MarginFCF MarginCapEx RatioCF/Net Income
AEG3.3%3.2%0.1%91.2%
Industry median13.2%13.2%0.2%100.0%

Amounts are in the company’s reporting currency. Peer comparison tables use ratio-based metrics so currency differences do not distort the picture.

Go deeper on AEG

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. This content is for informational purposes only and is not investment advice.