ADS PEER ANALYSIS

adidas AG — metric-by-metric comparison with peers and the industry median

ADSadidas AG

🇩🇪 Germany · XETRA · Consumer Cyclical · Footwear & Accessories

Value it Duel

Overall Profile & Returns

· Footwear & Accessories

Position Within Industry

0 = weak quartile, 100 = strong quartile

ADSIndustry median

Scores normalize each metric against industry quartiles (p25–p75); direction is inverted for lower-is-better metrics.

Return Comparison

1-Year

Split-adjusted

Year-to-Date (YTD)

Key Metric Comparison

P/E

Lower is better

ROE

Higher is better

Net Margin

Higher is better

Revenue Growth

Higher is better

All Metrics

Valuation
Metric	ADS	NKE	DECK	CROX	SHOO	WWW	Ind. Median
P/E	24.10	20.58	14.66	—	37.70	13.81●	18.28
P/B	5.61	4.30	6.01	4.42	3.14●	3.37	2.98
EV/EBITDA	11.47	14.64	9.58●	36.99	22.09	10.64	11.16
P/S	1.33	1.38	2.75	1.57	1.09	0.73●	1.19

Financial Health
Metric	ADS	NKE	DECK	CROX	SHOO	WWW	Ind. Median
Current Ratio	1.35	1.96	3.54●	1.67	2.23	1.53	1.86
Debt/Equity	99.4%	74.2%	15.0%●	120.9%	59.2%	188.9%	66.7%
NetDebt/EBITDA	1.34	0.45	-1.09●	7.46	3.07	3.42	1.84

Profitability
Metric	ADS	NKE	DECK	CROX	SHOO	WWW	Ind. Median
Net Margin	5.5%	6.7%	18.7%●	-2.6%	2.9%	5.4%	3.3%
ROE	23.8%	22.1%	40.9%●	-6.1%	8.5%	28.6%	9.1%
ROA	6.9%	8.3%	28.2%●	-2.2%	4.5%	6.3%	5.3%
EBITDA Margin	13.1%	9.7%	25.7%●	5.3%	5.7%	10.1%	7.7%

Growth + Dividend
Metric	ADS	NKE	DECK	CROX	SHOO	WWW	Ind. Median
Rev. Growth	3.6%	0.2%	9.7%	-1.9%	15.2%●	8.3%	-0.7%
NI Growth	36.3%	-3.4%	6.0%	—	-54.1%	41.4%●	6.0%
Div. Yield	1.5%	3.8%●	—	—	2.0%	2.5%	2.0%
Payout	76.9%	57.9%	—	—	80.3%	32.2%	45.0%

Valuation
Metric	ADS	BMW	VOW3	MBG	CON	PAH3	Ind. Median
P/E	24.10	5.39	6.04	8.98	—	5.01●	18.28
P/B	5.61	0.38	0.22●	0.47	3.33	0.23	2.98
EV/EBITDA	11.47	6.87	5.95●	9.63	10.10	—	11.16
P/S	1.33	0.28	0.12●	0.34	0.76	2.98	1.19

Financial Health
Metric	ADS	BMW	VOW3	MBG	CON	PAH3	Ind. Median
Current Ratio	1.35	1.17	1.07	1.39	1.25	15.30●	1.86
Debt/Equity	99.4%●	115.3%	165.5%	105.7%	151.2%	—	66.7%
NetDebt/EBITDA	1.34●	4.93	5.05	6.22	2.62	—	1.84

Profitability
Metric	ADS	BMW	VOW3	MBG	CON	PAH3	Ind. Median
Net Margin	5.5%	5.2%	2.1%	3.7%	-0.2%	96.8%●	3.3%
ROE	23.8%●	7.1%	3.7%	5.2%	-0.4%	7.8%	9.1%
ROA	6.9%●	2.5%	1.0%	1.9%	-0.1%	6.5%	5.3%
EBITDA Margin	13.1%	14.5%	13.1%	9.8%	10.2%	92.2%●	7.7%

Growth + Dividend
Metric	ADS	BMW	VOW3	MBG	CON	PAH3	Ind. Median
Rev. Growth	3.6%●	-6.3%	-2.1%	-8.6%	-23.3%	—	-0.7%
NI Growth	36.3%●	3.4%	-31.9%	-45.2%	—	—	6.0%
Div. Yield	1.5%	7.3%	7.2%	7.8%●	3.6%	5.4%	2.0%
Payout	76.9%	38.8%	67.3%	84.8%	-1,515.2%	20.8%	45.0%

The green dot marks the best value in the group given the metric direction (higher/lower is better). All metrics use trailing-twelve-month (TTM) data.

Go deeper on ADS

Run a DCF valuation

Full DCF model with editable assumptions

Start a head-to-head duel

Compare two stocks metric by metric

Filter in the stock screener

Build your own universe with 400+ metrics

Data on this page refreshes once per day. Price data as of Jul 7, 26. This content is for informational purposes only and is not investment advice.